| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 7,578 | 3,789 | 0 | 3,789 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2009-12-01 | 9,380 | 9,380 | 200DB | 4.000000000000 | 0 | 0 | 0 | |
| DECORATIONS | 2012-11-20 | 2,115 | 2,115 | 200DB | 4.000000000000 | 0 | 0 | 0 | |
| 304.8 AC.- LOVE COUNTY | 2012-01-01 | 280,000 | L | 0 | 0 | 0 | |||
| 190 AC. - LOVE COUNTY | 2012-01-01 | 190,000 | L | 0 | 0 | 0 | |||
| 92.5 AC. - LOVE COUNTY | 2012-01-01 | 20,000 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIZENS BANK BONDS | 13,162,610 | 12,798,970 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITIZENS BANK MUTUAL FUNDS | AT COST | 26,821,797 | 46,696,820 |
| CITIZENS CERTIFICATES OF DEPOSIT | AT COST | 550,000 | 556,770 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 9,380 | 9,380 | 0 | |
| DECORATIONS | 2,115 | 2,115 | 0 | |
| 304.8 AC.- LOVE COUNTY | 280,000 | 0 | 280,000 | |
| 190 AC. - LOVE COUNTY | 190,000 | 0 | 190,000 | |
| 92.5 AC. - LOVE COUNTY | 20,000 | 0 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,587 | 5,587 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 456,995 | 456,995 | 4,367,370 |
| ACCUMULATED DEPLETION | -438,682 | -442,345 | |
| NONPRODUCING MINERALS | 101,241 | 101,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 23,243 | 5,811 | 0 | 17,432 |
| FIDUCIARY FEES | 49,253 | 49,253 | 0 | 0 |
| INSURANCE | 9,040 | 4,520 | 0 | 4,520 |
| PAYROLL FEES | 491 | 246 | 0 | 245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 873,474 | 873,474 | |
| WORKING INTERESTS | 21 | 21 | |
| SETTLEMENTS | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,530 | 765 | 0 | 765 |
| TAXES | 139,105 | 0 | 0 | 0 |
| PROPERTY TAXES | 1,741 | 1,741 | 0 |