| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MKT ADMIRA | 856,130 | 848,045 |
| LORD ABBETT SHORT DURATION INC | 373,447 | 367,294 |
| PAYDEN HIGH INCOME FUND | 143,175 | 154,481 |
| ISHARES 10-20 YEAR TREASURY BO | ||
| ISHARES IBONDS 2025 H/Y INC ET | ||
| PIMCO ENHANCED SHORT MATURITY | ||
| SHARES IBONDS 2026 TERM HIGH Y | 168,971 | 168,507 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTMAN CHEMICAL CO | 47,578 | 29,426 |
| LYONDELLBASELL INDUSTRIES NV | 24,861 | 17,970 |
| MATERIALS SELECT SECTOR SPDR F | 39,530 | 41,813 |
| COCA COLA CO | 48,170 | 70,469 |
| COSTCO WHOLESALE CORP | 30,795 | 57,777 |
| PROCTER & GAMBLE CO | 33,063 | 54,314 |
| SYSCO CORP | 33,523 | 30,066 |
| WALMART INC | 39,171 | 102,052 |
| AMAZON.COM INC | 36,104 | 173,577 |
| HOME DEPOT INC | 75,047 | 123,532 |
| LOWES COS INC | 23,008 | 28,216 |
| MCDONALDS CORP | 71,598 | 99,330 |
| TJX COS INC | 25,763 | 62,826 |
| YUM BRANDS INC | 30,047 | 37,971 |
| ABBOTT LABS | 48,292 | 52,246 |
| DANAHER CORP | 74,502 | 75,086 |
| JOHNSON & JOHNSON | 41,065 | 67,673 |
| LILLY ELI & CO | 52,016 | 101,020 |
| STRYKER CORPORATION | 28,662 | 61,507 |
| THERMO FISHER SCIENTIFIC INC | 78,830 | 86,918 |
| UNITEDHEALTH GROUP INC | 33,056 | 65,362 |
| CONOCOPHILLIPS | 54,298 | 45,026 |
| EXXON MOBIL CORP | 32,000 | 48,978 |
| WILLIAMS COS INC | 28,027 | 46,465 |
| BANK OF AMERICA CORP | 82,953 | 125,840 |
| BERKSHIRE HATHAWAY INC-CL B | 25,651 | 98,519 |
| BLACKROCK INC | 71,170 | 110,245 |
| INTERCONTINENTAL EXCHANGE GROU | 32,321 | 91,507 |
| JP MORGAN CHASE & CO | 14,649 | 121,155 |
| MASTERCARD INC CL A | 31,933 | 50,808 |
| TRAVELERS COMPANIES INC | 50,888 | 83,247 |
| VISA INC CL A | 24,758 | 75,052 |
| CATERPILLAR INC | 39,792 | 104,262 |
| CUMMINS INC | 26,264 | 64,317 |
| GENERAL DYNAMICS CORP | 32,856 | 76,422 |
| HONEYWELL INTERNATIONAL INC | 29,922 | 48,577 |
| MASCO CORP | 45,739 | 51,593 |
| UNION PAC CORP | 27,588 | 41,869 |
| ADOBE INC | 96,780 | 79,448 |
| AMPHENOL CORP CL A | 33,517 | 117,707 |
| APPLE INC | 169,534 | 438,510 |
| CISCO SYSTEMS INC | 46,230 | 89,663 |
| MICROSOFT CORP | 91,767 | 318,222 |
| NVIDIA CORP | 133,377 | 386,428 |
| ORACLE CORPORATION | 13,372 | 75,040 |
| SALESFORCE INC | 87,047 | 107,024 |
| ALPHABET INC CL A | 50,014 | 251,652 |
| DISNEY WALT CO NEW | 53,380 | 82,256 |
| AMERICAN WATER WORKS CO INC | 41,089 | 37,715 |
| DOMINION ENERGY INC | 22,436 | 27,186 |
| ISHARES CORE MSCI DEV MKTS ETF | 339,537 | 416,112 |
| ISHARES CORE S&P MID-CAP ETF | 593,218 | 783,486 |
| ISHARES CORE S&P SMALL-CAP ETF | 477,207 | 617,124 |
| UTILITIES SELECT SECTOR SPDR | ||
| AMGEN INC | 36,894 | 39,277 |
| META PLATFORMS INC CL A | 82,494 | 138,619 |
| LENNAR CORP CL A | ||
| MARVELL TECHNOLOGY INC | 60,899 | 73,508 |
| MORGAN STANLEY | 34,089 | 68,882 |
| PALO ALTO NETWORKS INC | 68,076 | 75,522 |
| QUANTA SERVICES INC | 45,357 | 64,997 |
| SNOWFLAKE INC CL A | ||
| T-MOBILE US INC | 67,982 | 84,871 |
| TERADYNE INC | ||
| TESLA INC | 39,513 | 97,140 |
| VERTEX PHARMACEUTICALS INC | 34,009 | 35,815 |
| INGERSOLL-RAND INC | 58,728 | 56,722 |
| AMERICAN ELEC PWR INC | 49,026 | 57,540 |
| BROADCOM INC | 80,697 | 111,444 |
| MCKESSON CORP COM | 41,177 | 46,757 |
| SOLSTICE ADVANCED MATLS INC CO | 1,860 | 3,012 |
| SOUTHERN COMPANY | 33,718 | 34,880 |
| TEMA ELECTRIFICATION ETF | 134,889 | 130,973 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2026 | 5,737 |
| ENDING CASH ADJUSTMENT | 50 |
| MUTUAL FUND TIMING ADJUSTMENT | 2 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 65 | 0 | 65 | |
| STATE INCOME TAXES | 250 | 0 | 0 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2024 | 6,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,315 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,856 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 551 | 551 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |