| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 13,655 | 6,828 | 6,827 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 26,902,317 | 26,943,271 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 87,489,868 | 202,668,683 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 26,460,019 | 40,934,655 |
| TAX EXEMPT BONDS | AT COST | 540,001 | 643,320 |
| ENTERPRISE PTNRS PTP LOSS C/F | AT COST | 66,848 | 66,848 |
| ENERGY TRAN PTNRS PTP LOSS C/F | AT COST | 79,312 | 79,312 |
| MASTER LIMITED PARTNERSHIPS | 27,576 | 438,790 | |
| WHITETAIL ROCK SLAB FUNDS | 5,811,433 | 6,308,000 |
| Description | Amount |
|---|---|
| PY NONDIVIDEND DISTRIBUTION | 26,071 |
| PRIOR YEAR ADJUSTMENT - N/D LOSS C/F | 604 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 4,795 | 4,795 | ||
| BOND AMORTIZATION | 34,119 | 34,119 | ||
| ENTERPRISE PROD PTSP-NON DED | 35 | |||
| ENERGY TRANS PTSP-NON DED EXP | 149 | |||
| WHITETAIL FUND I PTSP-EXPENSES | 2,773 | 2,773 | ||
| WHITETAIL FUND III PTSP-EXP | 6,766 | 6,766 | ||
| MANAGEMENT FEES | 11,550 | 11,550 | ||
| MISCELLANEOUS FEES/DUES | 319 | 319 | ||
| BIENNIAL AND FILING FEE | 55 | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Enterprise Prod Ptsp-Sec. 1231 income | -81 | -81 | |
| Whitetail Fund I Ptsp-Interest income | 98,689 | 98,689 | |
| Whitetail Fund I Ptsp-LT cap gain income | 3,364 | 3,364 | |
| Whitetail Fund III Ptsp-Interest income | 237,592 | 237,592 | |
| Whitetail Fund III Ptsp-LT cap gain inc | 38,971 | 38,971 | |
| Energy Transfer LP-interest income | 109 | 109 | |
| Energy Transfer LP-Dividend income | 2,097 | 2,097 | |
| Energy Transfer LP-Sec 1231 income | -37 | -37 | |
| Energy Transfer LP-LT cap gain inc | -124 | -124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 757,206 | 757,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 143,900 | |||
| FOREIGN TAX PAYMENTS | 106,241 | 106,241 | ||
| 2024 FEDERAL TAX DUE | 2,311 |