| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,225 | 11,624 | 0 | 23,601 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW LAPTOP COMPUTER; DESK COMPUTER & SOFTWARE | 2017-01-23 | 3,135 | 3,135 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING 412 S. HARWOOD | 2019-10-24 | 2,825,000 | 374,252 | SL | 39.000000000000 | 72,436 | 0 | 0 | |
| NEW LAPTOPS AND DOCKS | 2022-11-16 | 3,907 | 3,907 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS 2022 412 S. HARWOOD | 2022-12-31 | 358,024 | 358,024 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| RECEPTION DESK/CABINET TOP | 2023-11-27 | 5,491 | 4,724 | 200DB | 7.000000000000 | 151 | 0 | 0 | |
| CONFERENCE ROOM LEASEHOLD IMPROVEMENTS | 2023-11-27 | 12,195 | 10,024 | 150DB | 15.000000000000 | 193 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS 2023 412 S. HARWOOD | 2023-12-31 | 217,355 | 178,668 | 150DB | 15.000000000000 | 3,439 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS 2024 412 S. HARWOOD | 2024-05-22 | 81,106 | 2,028 | 150DB | 15.000000000000 | 7,608 | 0 | 0 | |
| 4 LAPTOPS, 8 MONITORS - CORNERSTONE BTI | 2025-12-01 | 10,651 | 200DB | 7.000000000000 | 10,651 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CIVIC GARDEN OPERATING ENDOWMENT | AT COST | 565 | 66 |
| CIVIC GARDEN PERMANENT ENDOWMENT | AT COST | 760 | 95 |
| DDPC GENERAL ENDOWMENT | AT COST | 3,695,608 | 4,571,285 |
| CARPENTER PARK ENDOWMENT | AT COST | 1,267,551 | 1,622,871 |
| HARWOOD PARK ENDOWMENT | AT COST | 2,915,949 | 3,328,311 |
| PACIFIC PLAZA ENDOWMENT | AT COST | 1,125,581 | 1,530,464 |
| DDPC ADMINISTRATIVE ENDOWMENT | AT COST | 2,911,821 | 3,282,223 |
| ROBERT & MAUREEN DECHERD PARK IMPROVEMENTS ENDOWMENT | AT COST | 4,163,092 | 4,971,648 |
| RACHOFSKY ENDOWMENT | AT COST | 317,141 | 414,920 |
| FMV ADJUSTMENT FOR ENDOWMENT MANAGED ASSETS | AT COST | 6,413,376 | 0 |
| SANDLER CAPITAL PARTNERS V | AT COST | 147,331 | 147,331 |
| WEST END SQUARE ENDOWMENT | AT COST | 298,058 | 316,452 |
| CIVIC GARDEN LLC PERMANENT ENDOWMENT | AT COST | 4,358,719 | 402,455 |
| CIVIC GARDEN ENDOWMENT | AT COST | 32 | 306,272 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NEW LAPTOP COMPUTER; DESK COMPUTER & SOFTWARE | 3,135 | 3,135 | 0 | |
| BUILDING 412 S. HARWOOD | 2,825,000 | 446,688 | 2,378,312 | |
| NEW LAPTOPS AND DOCKS | 3,907 | 3,907 | 0 | |
| LEASEHOLD IMPROVEMENTS 2022 412 S. HARWOOD | 358,024 | 358,024 | 0 | |
| RECEPTION DESK/CABINET TOP | 5,491 | 4,875 | 616 | |
| CONFERENCE ROOM LEASEHOLD IMPROVEMENTS | 12,195 | 10,217 | 1,978 | |
| LEASEHOLD IMPROVEMENTS 2023 412 S. HARWOOD | 217,355 | 182,107 | 35,248 | |
| LEASEHOLD IMPROVEMENTS 2024 412 S. HARWOOD | 81,106 | 58,300 | 22,806 | |
| 4 LAPTOPS, 8 MONITORS - CORNERSTONE BTI | 10,651 | 10,651 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,524 | 2,153 | 0 | 4,371 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PUBLIC ARTWORK/DOWNTOWN DALLAS | 225,000 | 225,000 | 225,000 |
| Description | Amount |
|---|---|
| RELEASE FROM RESTRICTION | 1,250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHOTOGRAPHY | 1,900 | 0 | 0 | 1,900 |
| OFFICE EXPENSES | 29,368 | 9,396 | 0 | 19,972 |
| INFORMATION TECHNOLOGY | 437 | 0 | 0 | 437 |
| INSURANCE | 34,557 | 3,025 | 0 | 31,532 |
| PROGRAM EXPENSES | 353,276 | 0 | 0 | 353,276 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 1,360,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 80,431 | 80,431 | 0 | 0 |
| WEB DEVELOPMENT | 2,514 | 0 | 0 | 2,514 |
| CONSULTING | 25,750 | 0 | 0 | 25,750 |
| STRATEGIC MARKETING | 14,450 | 0 | 0 | 14,450 |
| IT SERVICES | 7,711 | 2,545 | 0 | 5,166 |
| PEO | 847 | 212 | 0 | 635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,352 | 0 | 0 | 0 |