| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 8,458 | 62,600 |
| AMERICAN EXPRESS CO | 7,175 | 64,741 |
| APPLE INC | 1,251 | 108,743 |
| BANK OF AMERICA CORP | 16,276 | 44,000 |
| CHEVRON CORP | 18,074 | 38,103 |
| CISCO SYSTEMS INC | 8,715 | 38,515 |
| CVS CAREMARK CORP | 12,018 | 31,744 |
| DEERE CO | 1,859 | 23,279 |
| EATON CORP PLC | 15,338 | 31,851 |
| ELI LILLY & CO | 19,650 | 26,867 |
| EVERSOURCE ENERGYINC | 12,931 | 33,665 |
| EXXON MOBIL CORP | 36,518 | 60,170 |
| GILEAD SCIENCES INC | 6,838 | 36,822 |
| HOME DEPOT INC | 2,125 | 34,410 |
| INTERNATIONAL BUSINESS MACHINE | 16,381 | 59,242 |
| JOHNSON & JOHNSON | 14,846 | 51,738 |
| JP MORGAN CHASE | 6,562 | 56,389 |
| LINDE PLC COM | 4,167 | 42,639 |
| MCDONALD'S CORP | 5,489 | 30,563 |
| MICROSOFT CORP | 23,927 | 72,543 |
| NEXTERA ENERGY, INC | 4,502 | 32,112 |
| PALO ALTO NETWORKS INC | 28,662 | 55,260 |
| PARKER HANNIFIN CP | 1,824 | 43,948 |
| PEPSICO INC | 13,801 | 35,880 |
| PROCTER GAMBLE CO | 12,826 | 28,662 |
| SALESFORCE.COM | 16,459 | 26,491 |
| SERVICE NOW | 23,302 | 38,298 |
| TJX COMPANIES INC | 8,902 | 46,083 |
| VANGUARD FTSE DEVELOPED MARKET | 183,699 | 274,867 |
| VANGUARD SM-CAP ETF | 52,673 | 90,282 |
| VERIZON COMMUNICATIONS | 62,408 | 48,876 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 43,000 | 43,000 | ||
| Postage/Delivery Service | 30 | 30 | ||
| State or Local Filing Fees | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 12,702 | 12,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 5,800 |