| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,000 | 7,000 | 7,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 1,068,074 | 1,832,103 |
| SECURITIES - ZB ACCT | 15,946 | 15,946 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 1,082,969 | 991,928 |
| OTHER RECEIVABLE | AT COST | ||
| MISC | AT COST |
| Description | Amount |
|---|---|
| INSURANCE POLICY FOR BENEFIT OF FOUNDATION | 24,122 |
| K-1 NON-DEDUCTIBLE | 123 |
| TAXES PAID | 15,586 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOREIGN TAX PAID | 160 | 160 | 160 | |
| INVESTMENT FEES | 3,665 | 3,665 | 3,665 | |
| OTHER EXPENSES | 1,944 | 1,944 | 1,944 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PER K-1 LINE 1 | 88,835 | 88,835 | 88,835 |
| PER K-1 OTHER INCOME | 8,638 | 8,638 | 8,638 |
| PER K-1 SECTION 1231 | 48 | 48 | 48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN TAX PAID | 25 | 25 | 25 |