| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,100 | 2,025 | 6,075 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCRUED INTEREST | 413 | 413 |
| EXEL STOCK | 44,760 | 59,170 |
| FIHL STOCK | 42,842 | 58,710 |
| NVDA | 46,538 | 74,600 |
| PRIETO BATTERY | 567,831 | 567,831 |
| SOUN STOCK | 15,530 | 9,970 |
| VISUAL PRODUCTION PREFERRED SHARES | 50,000 | 50,000 |
| GOOG STOCK | 24,497 | 31,380 |
| MFST STOCK | 41,260 | 48,362 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LONGMONT HOSPITALITY GROUP | AT COST | 77,033 | 77,033 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABINETS | 420 | 420 | 0 | |
| LEASEHOLD IMPROVEMENTS | 33,523 | 32,778 | 745 | |
| BRONZE | 6,180 | 0 | 6,180 | |
| COMPUTER | 4,314 | 4,314 | 0 | |
| OFFICE FURNITURE | 20,460 | 20,460 | 0 | |
| STAND UP DESK | 2,337 | 2,337 | 0 | |
| THERMOTER | 3,012 | 0 | 3,012 | |
| DELL LAPTOP | 1,700 | 1,700 | 0 | |
| THERMOTER | 1,822 | 0 | 1,822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CS EXTENDED STAY NOTE RECEIVABLE | 200,000 | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| UNDERSTATED OTHER INVESTMENTS IN PRIOR PERIODS | 2,558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 4,309 | 1,077 | 3,232 | |
| MISCELLANEOUS | 34 | 0 | 34 | |
| PORTFOLIO EXPENSE K-1 | 1,294 | 1,294 | 0 | |
| PO BOX | 268 | 67 | 201 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OPTIBRAND LLC | -599 | -599 | |
| LAKES AT MONACO LLC | 29 | 29 | |
| PARC AT BRIARGATE | 3,648 | 3,648 | |
| LONGMONT HOSPITALITY GROUP | 16 | 16 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LAKES AT MONACO LLC | 90,351 | 95,693 |
| OPTIBRAND LLC | 32,650 | 33,249 |
| PARC AT BRIARGATE LLC | 11,680 | 15,691 |
| OPEN OPTIONS | 7,739 | 207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 14,801 | 3,700 | 11,101 |