| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,500 | 2,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL MOTORS F | 1,980 | 2,001 |
| JPMORGAN CHASE & | 5,624 | 5,691 |
| BP CAPITAL MARK | 4,409 | 4,490 |
| AIRCASTLE LIMIT4.25% | 3,821 | 3,998 |
| ORACLE CORP | 1,832 | 1,984 |
| REINSURANCE GROU | 1,945 | 1,998 |
| BAXTER INTERNTN | 1,751 | 1,951 |
| SABINE PASS LIQUEFA | 4,021 | 4,025 |
| PAYPAL HOLDINGS, | 3,859 | 4,005 |
| ARES CAPITAL CO | 3,501 | 3,912 |
| EVERSOURCE ENERGY | 1,960 | 2,014 |
| AMERICAN TOWER C | 1,853 | 1,984 |
| GLOBAL PAYMENTS | 1,950 | 2,019 |
| MARRIOTT INTERNTNL, | 3,958 | 4,067 |
| U.S. BANCORP VAR | 1,029 | 1,021 |
| EDISON INTERNTNL | 3,025 | 3,080 |
| SANTANDER HOLDING | 1,834 | 1,964 |
| ELEVANCE HEALTH | 975 | 1,001 |
| B.A.T CAPITAL C | 5,052 | 5,764 |
| ENTERGY LOUISIAN | 932 | 986 |
| EQUITABLE HOLDIN | 3,676 | 4,015 |
| WELLS FARGO & CO | 4,473 | 4,877 |
| BANK OF AMERICA C | 1,907 | 1,987 |
| WELLS FARGO & CO | 979 | 1,011 |
| FIFTH THIRD BANCO VAR | 4,082 | 4,159 |
| BAXTER INTERNTN | 3,356 | 3,778 |
| FOX CORP | 3,825 | 4,048 |
| THE BANK OF NEW Y | 982 | 1,011 |
| MICRON TECHNOLO | 3,893 | 4,126 |
| AMERICAN HOMES 4 | 3,830 | 4,062 |
| ESSEX PORTFOLIO, L. | 3,848 | 3,967 |
| LAZARD GROUP LL | 3,833 | 4,015 |
| HUMANA INC. | 1,881 | 1,961 |
| SEMPRA | 1,835 | 1,971 |
| COREBRIDGE FINL, | 1,866 | 1,966 |
| T-MOBILE USA, I | 3,772 | 3,899 |
| NXP B.V. 4.3% | 1,922 | 2,002 |
| EDISON INTERNTNL | 2,645 | 2,843 |
| PACCAR FINL CORP. | 2,940 | 3,006 |
| NXP B.V. 3.4% | 3,660 | 3,857 |
| PHILIP MORRIS INT | 1,697 | 1,831 |
| ELEVANCE HEALTH, | 5,109 | 5,503 |
| MCDONALD'S CORP | 948 | 981 |
| SAN DIEGO GAS & E | 1,680 | 1,785 |
| WELLS FARGO & CO | 916 | 950 |
| THE PNC FINL SERV VAR | 4,005 | 3,998 |
| MORGAN STANLEY VAR | 2,004 | 1,999 |
| HOWMET AEROSPACE | 1,853 | 1,937 |
| CROWN CASTLE | 1,842 | 1,907 |
| CONOCOPHILLIPS | 3,971 | 4,073 |
| MORGAN STANLEY | 984 | 1,003 |
| MICROCHIP TECHNOLOY | 6,014 | 6,111 |
| WEYERHAUSER | 3,870 | 3,943 |
| AON CORP | 1,811 | 1,886 |
| RELIX CAPITAL | 2,810 | 2,847 |
| MPLX LP | 1,772 | 1,851 |
| STARBUCKS | 1,789 | 1,848 |
| AT&T | 4,502 | 4,587 |
| MOODY'S CORP | 4,422 | 4,439 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CARLYLE TACTICAL PRIVATE CREDIT FUND | 132,375 | 130,635 |
| MSCI EAFE VALUE ETF | 20,558 | 24,137 |
| MSCI USA MOMNTUM | 13,679 | 14,768 |
| MSCI USA QLTY ETF | 10,635 | 14,897 |
| S&P 500 VALUE ETF | 36,258 | 40,929 |
| ISHS US EQTY FACTR ETF | 28,953 | 38,310 |
| SCHWAB US LARGE CAP ETF | 23,051 | 32,196 |
| SPDR PORTFOLIO S&P 500 ETF | 29,920 | 49,977 |
| AVANTIS EMERGING MARKETS | 28,952 | 29,345 |
| GLOBAL X DEFENSE TECH | 8,731 | 8,487 |
| ISHS AI INVATN AND | 11,549 | 13,686 |
| ISHS S&P 100 ETF | 24,177 | 27,095 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 3,006 | 2,832 | 2,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE ADVISOR FEES | 4,275 | 4,275 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 0 | 0 | 0 | |
| FOREIGN | 202 | 202 | 0 |