| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL STATEMENT AUDIT AND TAX RETURN PREP | 49,651 | 24,826 | 24,826 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
J&B CONSTRUCTION SERVICES INC |
3550 GORDON HWY GROVETOWN,GA30901 |
2025-06-25 | 63,468 | BUS STOP ADA UPGRADES AND KROC CENTER SCULPTURE PAD | 63,468 | NONE | 06/30/25 | 2025-06-30 | |
|
LIBERTY UPHOLSTERY |
1465 REYNOLDS ST AUGUSTA,GA30901 |
2024-07-17 | 150 | UPHOLSTERY FOR W/C FENCING PRACTICE CHAIR. | 150 | NONE | 06/30/25 | 2025-06-30 | |
|
METAL SPECIALISTS OF AGUSTA |
510 SKYVIEW DRIVE AUGUSTA,GA30901 |
2024-07-02 | 400 | POWDER COATING OF FENCING PRACTICE CHAIR. | 400 | NONE | 06/30/25 | 2025-06-30 | |
|
MCC MAGAZINES |
725 BROAD ST AUGUSTA,GA30901 |
2025-06-25 | 1,000 | ADAPTIVE SPORTS AUGUSTA MAGAZINE AD | 1,000 | NONE | 06/30/25 | 2025-06-30 | |
|
PENDLETON KING PARK FOUNDATION |
PO BOX 40113 AUGUSTA,GA30909 |
2025-02-07 | 10,000 | PHINIZY SWAMP NATURE PARK: BOARD WALK REPAIRS, UPGRADES, & TREE REMOVAL | 10,000 | NONE | 06/30/25 | 2025-06-30 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,446,893 | 1,460,590 |
| FIXED INCOME MUTUAL FUNDS | 6,068,503 | 6,068,503 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 3,082,628 | 3,082,628 |
| COMMON STOCKS - FINANCIALS | 3,051,221 | 3,051,221 |
| COMMON STOCKS - INDUSTRIALS | 2,079,006 | 2,079,006 |
| COMMON STOCKS - OTHER | 9,280,087 | 9,280,087 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUSTS | FMV | 888,743 | 888,743 |
| EXCHANGE TRADED FUNDS | FMV | 2,757,634 | 2,757,634 |
| FIXED INCOME EXCHANGE TRADED FUNDS | FMV | 49,539 | 49,539 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 85,219 | 0 | 85,219 | 85,219 |
| LAND IMPROVEMENTS | 34,454 | 30,320 | 4,134 | 4,134 |
| BUILDINGS AND IMPROVEMENTS | 307,796 | 222,091 | 85,705 | 85,705 |
| EQUIPMENT | 83,583 | 78,810 | 4,773 | 4,773 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AFFILIATED NFPS | 750,354 | 939,360 | 939,360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 3,057 | 3,057 | 0 | |
| CONTRACTS | 30,313 | 0 | 20,281 | |
| DUES & SUBS | 4,059 | 0 | 4,059 | |
| INSURANCE | 14,714 | 0 | 14,714 | |
| OFFICE EXPENSES | 17,566 | 8,783 | 8,707 | |
| POSTAGE | 1,737 | 0 | 1,737 | |
| OTHER EXPENSE | 111,049 | 55,523 | 13,280 | |
| ACTIVITIES PURCHASED SERVICES | 10,337 | 0 | 10,337 | |
| SUPPLIES | 1,292 | 0 | 1,292 | |
| ADVERTISING | 800 | 0 | 800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEDICARE AND OTHER PROGRAM REVENUE | 365,670 | 365,670 |
| Description | Amount |
|---|---|
| UNREALIZED INCREASE/DECREASE IN VALUE OF INVESTMENTS | 1,237,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 134,144 | 134,144 | 0 | |
| CONSULTING | 66,398 | 33,199 | 33,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 11,752 | 0 | 0 | |
| REAL ESTATE TAXES | 661 | 0 | 661 | |
| PAYROLL TAXES | 19,944 | 2,992 | 16,952 |