| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 1,800 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 0-3 MNTH TREAS BOND | 9,741 | 9,737 |
| ISHARES 20+ YEAR TREAS BBOND | ||
| ISHARES JP MORGAN USD EMERGING MKTS | 20,546 | 19,545 |
| ISHARES BROAD USD HIGH YIELD BOND | 18,800 | 19,632 |
| STATESTREET SPDR PORTFOLIO | 19,941 | 19,588 |
| VANECK VECTORS JP MORGAN EM LOCAL CU | 9,575 | 9,760 |
| ISHARES BROAD USD INVT GRADE CORP B | 65,339 | 66,162 |
| ISHARES TRUST ISHARES 5-10 YR INV GR | ||
| VANGUARD INTER TERM TREAS ETF | 29,459 | 29,486 |
| ISHARES MBS | 65,261 | 66,273 |
| ISHARES 0-3 MNTH TREASURY |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 3,659 | 3,383 |
| ABBVIE INC | 2,989 | 4,570 |
| ADOBE INC | ||
| ALPHABET INC A | 4,970 | 18,154 |
| AMAZON COM | 8,198 | 16,157 |
| AMERICAN TOWER CORP | 2,409 | 3,160 |
| AMERIPRISE FINANCIAL INC | 2,379 | 3,432 |
| AMETEK INC | 2,816 | 3,901 |
| APPLE INC | 5,382 | 14,680 |
| APPLIED MATERIALS | ||
| ASTRAZENECA | ||
| BLACKROCK INC | 1,711 | 3,211 |
| BROADCOM INC | 7,285 | 8,653 |
| COCA COLA CO | 4,120 | 5,453 |
| CONOCO PHILLIPS | 3,800 | 5,149 |
| EMERSON ELECTRIC | 3,432 | 4,911 |
| INTERNATIONAL EXCHANGE GROUP | 2,692 | 4,049 |
| ISHARES CORE MSCI EAFE ETF | 127,085 | 167,201 |
| ISHARES CORE MSCI EMERGING MKTS | 44,947 | 58,481 |
| ISHARES RUSSELL MID-CAP GROWTH EFT | 4,205 | 9,586 |
| ISHARES RUSSELL MID-CAP VALUE EFT | 7,940 | 9,732 |
| JOHNSON & JOHNSON | 4,412 | 5,588 |
| JP MORGAN CHASE & CO | 2,284 | 6,767 |
| KRANSSHARES CSI | 11,017 | 9,636 |
| LABORATORY CORP AMER | 2,761 | 3,261 |
| LILLY ELI CORP | 4,705 | 6,448 |
| LINDE PLC | 3,884 | 4,690 |
| MASTERCARD | 4,817 | 5,138 |
| MERCK & CO INC | ||
| META PLATFORMS | 8,589 | 10,561 |
| MICROSOFT CORP | 9,629 | 20,796 |
| NEXTERA ENERGY | 4,268 | 4,415 |
| NVIDIA | 12,555 | 23,313 |
| RTX CORP | 3,146 | 7,153 |
| S&P GLOBAL | 5,014 | 4,703 |
| SALESFORCE.COM INC | ||
| SCHWAB US LARGE CAP | 46,370 | 58,341 |
| SERVICE NOW INC | 1,691 | 2,298 |
| TAIWAN SEMICONDUCTORS | 3,847 | 10,028 |
| THERMO FISHER SCIENTIFIC INC | 1,781 | 4,636 |
| TJX COS | 4,723 | 5,530 |
| TRAVELERS COS | 1,177 | 2,611 |
| UNION PACIFIC CORP | 2,408 | 2,545 |
| UNITED HEALTH GROUP | ||
| VANGUARD MID-CAP ETF | 46,472 | 67,621 |
| VANGUARD RUSSELL 3000 ETF | ||
| VANGUARD RUSSELL 2000 ETF | 40,312 | 50,059 |
| VANGUARD TOTAL WORLD | 18,982 | 19,466 |
| VISA INC | 3,944 | 8,066 |
| WALMART INC | 4,117 | 8,022 |
| WELLS FARGO | 4,589 | 7,363 |
| YUM BRANDS INC | 1,770 | 3,026 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TR | AT COST | 15,010 | 19,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KIELY AND DENNIS | 2,806 | 2,104 | 701 |
| Description | Amount |
|---|---|
| ACCOUNTING ADJUSTMENT | 891 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TREASURY OF STATE OF OHIO | 200 | 200 | ||
| BANK FEES | ||||
| OTHER EXPENSES - UBS 1099 | 32 | 32 |
| Description | Amount |
|---|---|
| UBS 1099 NONDIVIDEND DISTR - RETURN OF CAPITAL | 190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES 713 | 13,975 | 13,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 32 | 32 | ||
| EST TAXES | 750 | 750 | ||
| FOREIGN PAID TAXES | 547 | 547 |