| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION & ACCOUNTING | 3,000 | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMG RIVER ROAD SMALL CAP VALUE | 47,280 | 53,142 |
| CHAMPLAIN SMALL CO FD-ADV | 38,791 | 47,807 |
| DODGE & COX STOCK FUND #145 | 96,426 | 222,082 |
| ISHARES MSCI EAFE INDEX FUND | 116,585 | 194,077 |
| ISHARES RUSSELL MIDCAP INDEX | 33,872 | 104,934 |
| ISHARES CORE INTL STOCK ETF | 21,634 | 37,919 |
| ISHARES TRUST RUSSELL 2000 | 61,284 | 119,634 |
| ISHARES CONVERTIBLE BOND ETF | 32,417 | 45,409 |
| SPDR S&P 500 ETF TRUST | 24,929 | 120,018 |
| T ROWE PRICE GROWTH STOCK FUND #40 | 60,130 | 178,534 |
| T ROWE PRICE MID-CAP GROWTH FUND | 51,697 | 87,585 |
| T ROWE PRICE MID-CAP VALUE INST | 60,782 | 87,607 |
| VANGUARD VG TL INTL STK F | 79,041 | 102,372 |
| VANGUARD TOTAL BOND MARKET ETF | 177,875 | 176,805 |
| VANGUARD INFLATION PROTECTED ADMIRAL CL | 129,987 | 126,416 |
| SPDR S&P GLOBAL NATURAL RESOURCES ETF | 30,093 | 31,194 |
| VANGUARD LG-TERM COR BD | 80,148 | 78,884 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION EXPENSES | 101 | 51 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,350 | 6,350 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 698 | 698 | 0 | |
| 2025 990-PF ESTIMATED TAX PAYMENTS | 2,200 | 0 | 0 | |
| 2024 990-PF TAX DUE | 1,293 | 0 | 0 |