| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,750 | 1,375 | 1,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVSC S P 500 EQUAL | 52,170 | 79,497 |
| ISHARES BIOTECHNOLOGY | 15,397 | 22,953 |
| ISHARES DOW JONES US , | 2,009 | 12,436 |
| ISHARES RUSSELL MID CAP | 964 | 5,478 |
| ISHARES RUSSELL MID CAP | 10,425 | 38,789 |
| ISHARES RUSSELL 1000 | 6,384 | 47,330 |
| ISHARES RUSSELL 1000 | 13,490 | 46,485 |
| ISHARES RUSSELL 2000 | 5,439 | 25,195 |
| ISHARES RUSSELL 2000 | 4,942 | 13,410 |
| ISHARES US HEALTHCARE | 7,661 | 42,641 |
| ISHARES US TECHNOLOGY | 673 | 11,981 |
| VANGUARD DIVIDEND | 57,742 | 83,470 |
| VANGUARD FTSE DEVELOPED | 23,045 | 31,235 |
| VANGUARD FTSE EMERGING | 25,492 | 33,391 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEGINNING VALUES | AT COST | ||
| ISHARES RUSSELL 1000 | 9,784 | 94,660 | |
| ISHARES RUSSELL 1000 | 17,178 | 63,102 | |
| ISHARES BIOTECHNOLOGY | 9,044 | 16,877 | |
| ISHARES RUSSELL MIDCAP | 4,517 | 27,388 | |
| ISHARES RUSSELL MIDCAP | 6,526 | 28,210 | |
| ISHARES U.S. TECHNOLOGY | 4,487 | 79,872 | |
| ISHARES DOW JONES US | 5,357 | 33,162 | |
| ISHARES U.S. HEALTHCARE | 5,848 | 32,550 | |
| VANGUARD FTSE EMERGING | 31,530 | 43,008 | |
| VANGUARD DIVIDEND | 39,456 | 109,890 | |
| VANGUARD FTSE DEVELOPED | 20,176 | 38,731 |
| Description | Amount |
|---|---|
| 2025 CHECKS CLEARED IN 2026 | 11,286 |
| COST BASIS ADJUSTMENT | 81 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 250 | ||
| ACCOUNT MAINTENANCE FEE | 150 | 150 | ||
| MISC CHARITABLE EXP | 1,000 | 1,000 |
| Description | Amount |
|---|---|
| 2024 CHECKS CLEARED IN 2025 | 18,400 |
| EXCESS FMV OVER COST ASSETS DISTRIBUTED | 42,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 189 | 189 |