| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE BANK NA CD 0.7 | 50,000 | 48,108 |
| LIVE OAK BANKING CO NC CD 0.70 | 50,000 | 47,454 |
| SALLIE MAE BANK CD 1.000% DUE | 60,000 | 59,105 |
| FEDERAL HOME LOAN MORTGAGE 5.4 | 49,625 | 49,986 |
| TRULIANT FED CREDIT UNION CD 5 | ||
| FEDERAL NATIONAL MORTGAGE ASSN | 49,750 | 50,010 |
| CFG COMMUNITY BANK CD 4.500% | 25,000 | 25,012 |
| UBS BANK USA CD 4.100% | 25,000 | 25,228 |
| WELLS FARGO BANK NA CD 4.050% | 25,000 | 25,190 |
| VANGUARD INTER-TERM CORP BOND | 50,670 | 50,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHECK POINT SOFTWARE TECHNOLOG | 37,966 | 66,987 |
| CISCO SYS INC | 9,268 | 61,624 |
| COCA COLA CO COM | 21,115 | 34,955 |
| EXXON MOBIL CORP | 4,697 | 36,102 |
| FIDELITY REAL ESTATE INCOME FU | 6,000 | 6,095 |
| HARTFORD FINL SVCS GROUP INC C | 16,160 | 68,900 |
| HOME DEPOT INC | 5,376 | 68,820 |
| LAM RESEARCH CORP | 9,064 | 85,590 |
| PFIZER COMMON | 14,205 | 12,450 |
| PROGRESSIVE CORP OHIO | 340 | 13,663 |
| TARGET CORP | 18,588 | 48,875 |
| VANGUARD DEVELOPED MARKETS IND | 18,000 | 26,466 |
| VANGUARD 500 INDEX FUND ADMIRA | 18,281 | 46,077 |
| WALMART INC | 13,465 | 64,061 |
| BHP GROUP LIMITED | 5,666 | 6,399 |
| BOOZ ALLEN HAMILTON HOLDING CO | 44,607 | 44,542 |
| ALPHABET INC. CL C | 54,732 | 112,968 |
| BANK OF MONTREAL | 37,648 | 51,267 |
| J P MORGAN CHASE &CO | 24,936 | 56,389 |
| LOCKHEED MARTIN CORP COM | 23,652 | 24,184 |
| MERCK & CO INC NEW | 26,670 | 26,315 |
| MICROSOFT CORP COM | 24,642 | 48,362 |
| PUBLIC STORAGE | 29,425 | 25,950 |
| VALE SA | ||
| WEST PHARMACEUTICALS SERVICE L | 23,648 | 20,636 |
| ADOBE INC | 10,812 | 10,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO SHORT-TERM INSTL | AT COST | 29,894 | 29,602 |
| PIMCO REAL RETURN FUND INSTL | AT COST | 24,591 | 22,980 |
| TEMPLETON GLOBAL BOND FUND ADV | |||
| VANGUARD GNMA FUND ADMIRAL SHA | |||
| PIMCO COMMODITY REAL RETURN IN | |||
| FEDERAL FARM CREDIT BANK BOND | AT COST | 50,000 | 47,897 |
| MILLER CONVERTIBLE BOND I | AT COST | 45,000 | 40,405 |
| NEUBERGER BERMAN STRATEGIC INC | AT COST | 40,000 | 43,074 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 431 |
| RETURN OF CAPITAL ADJUSTMENTS | 302 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 200 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 432 |
| PY ACCRUED INTEREST | 89 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 374 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 556 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 45 | 45 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |