| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 3,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS | ||
| APPLE INC 3.25 | 20,025 | 20,212 |
| AUTOZONE | 20,804 | 21,339 |
| BALL CORP | 31,194 | 32,668 |
| BANK OF AMERICA 3.248% | 14,660 | 14,942 |
| BEST BUY INC NOTE | 19,817 | 20,380 |
| CROWDSTRIKE HOLDING 3% | 18,996 | 19,352 |
| HILTON WORLD WIDE | 24,821 | 25,242 |
| J M SMUCKERS NTS | 20,850 | 21,092 |
| JOHN DEERE | 24,781 | 25,873 |
| T MOBILE | 19,960 | 20,114 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE | 16,420 | 13,683 |
| ALPHABET CLASS C | 5,289 | 125,520 |
| AMAZON COM | 27,500 | 48,472 |
| AMERICAN TOWER REIT | ||
| AMGEN INC | 3,564 | 16,366 |
| ANALOG DEVICES INC | 4,126 | 14,374 |
| APPLE INC | 1,803 | 40,235 |
| ASML HOLDING | 18,365 | 21,397 |
| BERKSHIRS HATHAWAY CLASS B | 4,792 | 16,085 |
| BOOZ ALLEN HAMILTON | ||
| CDW CORP | ||
| CHEVRON CORP | 17,835 | 16,765 |
| CHUBB LTD | 9,481 | 23,482 |
| COSTCO WHOLESALE | 6,938 | 19,834 |
| CULLEN FROST BANKRERS | ||
| DEERE | 13,708 | 16,352 |
| DUKE ENERGY | 7,318 | 10,549 |
| EATON CORP PLC | 13,442 | 14,333 |
| FEDEX CORP | ||
| GENERAL DYNAMICS CORP | ||
| INTUIT | 11,398 | 19,873 |
| JOHNSON & JOHNSON | ||
| JP MORGAN CHASE | 10,248 | 29,000 |
| LABORATORY CORP AMER HLDGS | 7,766 | 12,544 |
| LINDE AG | 9,023 | 17,056 |
| LOWE'S COMPANIES INC | 1,663 | 13,746 |
| MASTERCARD INC | 4,042 | 25,119 |
| META PLATFORMS | 7,934 | 32,344 |
| MCCORMICK | 11,698 | 11,660 |
| MCDONALDS CORP | ||
| MICROSOFT CORP | 4,719 | 59,002 |
| NEXTERA ENERGY | 17,532 | 22,157 |
| NIKE INC | ||
| NVIDIA | 39,548 | 71,989 |
| PALO ALTO NETWORKS | 9,222 | 9,210 |
| PEPSICO INC | 7,853 | 24,640 |
| PROCTER & GAMBLE CO | 6,295 | 15,048 |
| QUALCOMM INC | 18,064 | 17,960 |
| S&P GLOBAL INC | 12,722 | 17,768 |
| SALESFORCE INC | 13,042 | 19,899 |
| T-MOBILE | 7,674 | 7,309 |
| THERMO FISHER SCIENTIFIC INC | 10,475 | 23,195 |
| TJX COS | 3,590 | 24,731 |
| UBER TECHNOLOGIES | 8,960 | 8,171 |
| UNITEDHEALTH GROUP | 14,514 | 16,506 |
| WASTE MANAGEMENT INC | 6,312 | 16,478 |
| ZOETIS INC CLASS A | 15,338 | 12,582 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MIDCAP | AT COST | ||
| BAIRD INTERMEDIATE BOND | AT COST | 24,911 | 25,391 |
| HENNESSY CORNERSTONE | AT COST | 63,586 | 67,395 |
| ISHARE CORE US AGGREGATE BOND | AT COST | ||
| ISHARE CORE S&P MID CAP | AT COST | 12,787 | 59,070 |
| ISHARE TR IS 1 5 YR IN GR CR BD | AT COST | 21,107 | 21,152 |
| FIDELITY EMERGING MARKET | AT COST | 16,816 | 26,574 |
| JOHN HANCOCK SMALL CAP CORE | AT COST | ||
| VANGUARD SHORT TERM CORP BOND | AT COST | 11,702 | 12,358 |
| MFS INTERNATIONAL | AT COST | 40,444 | 49,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KIELY AND DENNIS | 2,510 | 1,883 | 628 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TREASURY OF THE STATE OF OHIO | 200 | 200 | ||
| BANK FEES | 75 | 75 |
| Description | Amount |
|---|---|
| ACCOUNTING ADJUSTMENT | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,245 | 11,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAX | 2,907 | 2,907 | ||
| FORIEGN PAID TAXES | 285 | 285 |