| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MV4K VAN 10 | 2020-11-27 | 43,635 | 14,324 | SL | 5.0 | 3,508 | 3,508 | ||
| MV4K VAN 11 | 2021-02-25 | 45,685 | 11,347 | SL | 5.0 | 2,963 | 2,963 | ||
| MV4K VAN 12 | 2021-06-04 | 51,240 | 15,828 | SL | 5.0 | 4,417 | 4,417 | ||
| MV4K VAN 13 | 2021-06-29 | 51,490 | 15,642 | SL | 5.0 | 4,467 | 4,467 | ||
| MV4K VAN 14 | 2021-07-15 | 51,240 | 15,459 | SL | 5.0 | 4,417 | 4,417 | ||
| MV4K VAN 15 | 2021-07-30 | 51,240 | 15,091 | SL | 5.0 | 4,417 | 4,417 | ||
| MV4K VAN 16 | 2021-10-02 | 42,245 | 11,918 | SL | 5.0 | 3,667 | 3,667 | ||
| MV4K VAN 17 | 2021-10-29 | 42,245 | 11,612 | SL | 5.0 | 3,667 | 3,667 | ||
| MV4K VAN 18 | 2021-03-10 | 53,035 | 18,177 | SL | 5.0 | 4,744 | 4,744 | ||
| MV4K VAN 20 | 2021-04-24 | 53,035 | 17,386 | SL | 5.0 | 4,744 | 4,744 | ||
| MV4K VAN 21 | 2021-04-27 | 53,035 | 17,386 | SL | 5.0 | 4,744 | 4,744 | ||
| MV4K VAN 22 | 2022-03-23 | 64,886 | 16,808 | SL | 5.0 | 6,106 | 6,106 | ||
| MV4K VAN 24 | 2022-04-25 | 60,155 | 13,763 | SL | 5.0 | 5,160 | 5,160 | ||
| MV4K VAN 25 | 2022-05-27 | 61,495 | 6,355 | SL | 5.0 | 2,460 | 2,460 | ||
| MV4K VAN 26 | 2022-07-21 | 60,155 | 10,467 | SL | 5.0 | 4,335 | 4,335 | ||
| MV4K VAN 27 | 2022-08-10 | 60,145 | 12,383 | SL | 5.0 | 5,124 | 5,124 | ||
| MV4K VAN 28 | 2022-08-23 | 60,395 | 12,063 | SL | 5.0 | 5,174 | 5,174 | ||
| MV4K VAN 29 | 2022-09-20 | 60,395 | 11,632 | SL | 5.0 | 5,174 | 5,174 | ||
| MV4K VAN 30 | 2022-12-15 | 60,145 | 10,675 | SL | 5.0 | 5,124 | 5,124 | ||
| MV4K VAN 31 | 2022-01-18 | 52,735 | 11,720 | SL | 5.0 | 4,016 | 4,016 | ||
| MV4K VAN 23 | 2022-04-22 | 53,855 | 11,920 | SL | 5.0 | 4,474 | 4,474 | ||
| MV4K VAN 32 | 2023-01-25 | 60,145 | 9,315 | SL | 5.0 | 4,860 | 4,860 | ||
| MV4K VAN 33 | 2023-05-23 | 63,344 | 8,104 | SL | 5.0 | 5,118 | 5,118 | ||
| MV4K VAN 34 | 2023-06-01 | 60,344 | 7,720 | SL | 5.0 | 4,876 | 4,876 | ||
| MV4K VAN 35 | 2023-06-27 | 60,344 | 7,314 | SL | 5.0 | 4,876 | 4,876 | ||
| MV4K VAN 36 | 2023-06-29 | 60,344 | 7,314 | SL | 5.0 | 4,470 | 4,470 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED STOCKS | 9,596,940 | 13,138,514 |
| FIXED INCOME FUNDS | 5,074,513 | 5,178,936 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,376,663 | 426,796 | 949,867 | 949,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 217 | 217 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTOR EXPENSE | 42,287 | 42,287 | ||
| MV4K WEBSITE COSTS | 1,523 | 1,523 | ||
| MISCELLANEOUS | 41,755 | 649 | 41,106 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DISCOUNTED LOAN PAYMENTS RECEIVED | 66,367 | ||
| GAIN ON VEHICLE CONVERSIONS TO LOANS | 223,962 | 223,962 | |
| RETURNED VEHICLE | 33,000 | 33,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DISCOUNTED PROGRAM LOANS | 357,004 | 775,659 | VARIOUS | 0 % | DISCOUNTED VAN LOANS | 775,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 94,603 | 94,603 | 94,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,600 | |||
| STATE TAXES & SALES TAXES | 3,965 | 3,965 | ||
| FOREIGN TAXES PAID | 1,836 | 1,836 | 1,836 |