| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAZUR & VERNON, CPA'S | 24,000 | 16,800 | 7,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALEXANDRIA REAL ESTATE QUIT | 2025-04 | PURCHASE | 2025-12 | 22,364 | 35,659 | -13,295 | ||||
| SLB LTD | PURCHASE | 2024-11 | 71,480 | 87,045 | -15,565 | |||||
| FR SD4438 | 2024-07 | PURCHASE | 2025-06 | 7,068 | 6,701 | 367 | ||||
| FNA 2023-M5 A1 | 2025-10 | PURCHASE | 2025-12 | 1,084 | 1,101 | -17 | ||||
| GNR 2024-H08 FM | 2024-05 | PURCHASE | 2025-04 | 4,015 | 4,010 | 5 | ||||
| ALEXANDRIA REAL ESTATE EQUIT | PURCHASE | 2025-12 | 66,898 | 172,862 | -105,964 | |||||
| APPLE INC | PURCHASE | 2025-05 | 45,134 | 5,234 | 39,900 | |||||
| BOSTON PROPERTIES | 2022-08 | PURCHASE | 2025-11 | 93,160 | 91,134 | 2,026 | ||||
| BROADCOM INC | 2020-01 | PURCHASE | 2025-11 | 146,916 | 16,184 | 130,732 | ||||
| CAMDEN PROPERTY TRUST | PURCHASE | 2025-08 | 68,295 | 69,398 | -1,103 | |||||
| COCA COLA CO | 2019-01 | PURCHASE | 2025-02 | 19,485 | 12,875 | 6,610 | ||||
| COMCAST CORP | PURCHASE | 2025-10 | 119,627 | 159,799 | -40,172 | |||||
| INVITATION HOMES INC | PURCHASE | 2025-04 | 103,609 | 102,344 | 1,265 | |||||
| ISHARES CORE S&P | PURCHASE | 2025-12 | 692,893 | 407,537 | 285,356 | |||||
| JPMORGAN SMALL CAP EQTY | PURCHASE | 2025-12 | 108,239 | 131,242 | -23,003 | |||||
| MONDELEZ INTERNATIONAL INC A | PURCHASE | 2025-03 | 30,453 | 18,945 | 11,508 | |||||
| ROYSE CITY-A-R | 2021-03 | PURCHASE | 2025-02 | 100,000 | 100,000 | |||||
| STARBUCKS CORP | PURCHASE | 2025-02 | 55,357 | 25,293 | 30,064 | |||||
| US TREASURY N/B | 2023-02 | PURCHASE | 2025-10 | 50,000 | 50,000 | |||||
| VANGUARD S/T CORP BOND ETF | 2023-08 | PURCHASE | 2025-09 | 72,564 | 69,029 | 3,535 | ||||
| FR SC0394 | 2023-06 | PURCHASE | 2025-12 | 31,288 | 31,093 | 195 | ||||
| FR SD4438 | 2024-07 | PURCHASE | 2025-12 | 9,225 | 8,747 | 478 | ||||
| FHMS K068 | 2017-11 | PURCHASE | 2025-12 | 12,816 | 12,886 | -70 | ||||
| FN AL6470 | 2015-03 | PURCHASE | 2025-04 | 28,551 | 29,479 | -928 | ||||
| FN AP9631 | 2018-04 | PURCHASE | 2025-12 | 11,383 | 11,439 | -56 | ||||
| FN AV6368 | 2015-02 | PURCHASE | 2025-12 | 643 | 657 | -14 | ||||
| FN FS2873 | 2023-03 | PURCHASE | 2025-12 | 18,838 | 17,811 | 1,027 | ||||
| GNR 2024-H08 | 2024-05 | PURCHASE | 2025-12 | 6,927 | 6,918 | 9 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 5,024,601 | 10,524,665 |
| CORPORATE SECURITIES | 2,135,800 | 2,198,545 |
| MUTUAL FUNDS | 2,324,061 | 2,317,802 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE SECURITIES | FMV | 565,465 | 565,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BLACK & BLACK | 24,000 | 16,800 | 7,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 2,177 | 1,006 | 1,006 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,296 | 4,296 | ||
| INVESTMENT EXPENSES | 75,000 | 75,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME - ALTERNATIVE INVEST | 48,282 | ||
| OTHER INCOME | 871 |
| Description | Amount |
|---|---|
| AMORTIZED PREMIUM/ACCRETED DISCOUNT | 16,542 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 2,458 | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,100 | 1,100 | ||
| FEDERAL EXCISE TAX | 5,760 | 5,760 |