| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,350 | 4,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 374,218.933 SH SCHWAB S&P 500 INDEX | 6,563,800 | 6,563,800 |
| 128,309.171 SH SCHWAB INTERNATIONAL | 3,685,039 | 3,685,039 |
| 111,330.237 SH SCHWAB US MID CAP | 1,602,042 | 1,602,042 |
| 27,365.208 SH VANGUARD EMERGING MKTS | 1,220,762 | 1,220,762 |
| 24,331 SH SCHWAB INTERMEDIATE TERM | 610,222 | 610,222 |
| 15,633.313 SH VANGUARD FTSE SOCIAL | 1,024,138 | 1,024,138 |
| 63,258.969 VANGUARD SHORT-TERM BOND | 654,098 | 654,098 |
| 19264.92 SH FPA CRESCENT | 830,318 | 830,318 |
| 63,066.195 SH CCM COMMUNITY IMPACT | 608,589 | 608,589 |
| 71,584.974 SH T. ROWE PRICE INSTL | 674,330 | 674,330 |
| 67,396.51 SH BLACKROCK STRAT INCO | 658,464 | 658,464 |
| 18,382.507 SH VANGUARD SHORT-TERM | 455,886 | 455,886 |
| 3,200.371 SH VANGUARD REAL ESTATE | 401,295 | 401,295 |
| 4000 SH FREDDIE MAC 6.25%28 | 15 | 15 |
| 3000 SH FREDDIE MAC 7%26 | ||
| 33,028.525 SH NEUBERGER BERMAN LONG | 663,543 | 663,543 |
| Description | Amount |
|---|---|
| INCREASE IN FMV OF SECURITIES | 2,179,384 |
| TIMING DIFFERENCES | 3,797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 10,159 | 10,159 | ||
| FEDERAL TAXES | 8,990 | 8,990 |