| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| P | 827,268 | 818,462 | 8,806 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Schwab - Equities | 2,537,293 | 3,095,039 |
| Schwab - Mutual Fund | 377,616 | 417,267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management fees | 34,109 | 34,109 |
| Item No. | 1 |
|---|---|
| Borrower's Name | James Sullivan |
| Borrower's Title | President |
| Original Amount of Loan | 39650 |
| Balance Due | |
| Date of Note | 2014-05 |
| Maturity Date | |
| Repayment Terms | On demand |
| Interest Rate | 0000000000.050000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | Education |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Borrower's Name | James Sullivan |
| Borrower's Title | President |
| Original Amount of Loan | 19608 |
| Balance Due | |
| Date of Note | 2014-01 |
| Maturity Date | |
| Repayment Terms | On demand |
| Interest Rate | 0000000000.050000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | Education |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Borrower's Name | James Sullivan |
| Borrower's Title | President |
| Original Amount of Loan | 31902 |
| Balance Due | |
| Date of Note | 2015-05 |
| Maturity Date | |
| Repayment Terms | On demand |
| Interest Rate | 0000000000.050000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | Education |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Borrower's Name | James Sullivan |
| Borrower's Title | President |
| Original Amount of Loan | 35607 |
| Balance Due | |
| Date of Note | 2015-01 |
| Maturity Date | |
| Repayment Terms | On demand |
| Interest Rate | 0000000000.050000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | Education |
| Description of Lender Consideration | |
| Consideration FMV |
| Name | Address |
|---|---|
| James Diane Sullivan |
Bayview Dr Osterville,MA02655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 430 | 430 | ||
| Foreign Tax paid | 1,004 | 1,004 |