| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,100 | 6,050 | 6,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIMENSIONAL EMGR CORE EQ ETF (DFAE) | 33,267 | 43,937 |
| INVESCO KBW BANK ETF (KBWB) | 23,176 | 25,456 |
| ISHARES RUSSELL MIDCAP ETF (IWR) | 65,821 | 76,246 |
| KRANESHARES CSI CHINA INTERNET ETF (KWEB) | 23,627 | 19,681 |
| PUTNAM FOCUSED LARGE CAP ETF (PVAL) | 223,948 | 235,278 |
| TECHNOLOGY SELECT SECTOR SPDR ETF (XLK) | 18,590 | 22,459 |
| VANGUARD S&P 500 ETF (VOO) | 93,416 | 92,815 |
| VANGUARD FTSE EMERGING MARKETS ETF (VWO) | 35,546 | 43,062 |
| VANGUARD RUSSELL 1000 GROWTH ETF (VONG) | 49,797 | 58,562 |
| VANGUARD RUSSELL 1000 VALUE ETF (VONV) | 63,726 | 71,533 |
| VANGUARD RUSSELL 2000 ETF (VTWO) | 25,610 | 31,050 |
| VANGUARD FTSE DEVELOPED MARKETS ETF (VEA) | 118,459 | 152,052 |
| AMERICAN BEACON MUTUAL FUND | 56,620 | 50,583 |
| BROWN ADVISORY SUSTAINABLE GROWTH FUND | 40,975 | 35,753 |
| COLUMBIA OVERSEAS VALUE FUND CLASS | 90,040 | 98,843 |
| GQG PARTNERS EMERGING MARKETS EQUITY | 26,350 | 27,923 |
| HARDING LOEVNER INTERNATIONAL EQUITY | 133,074 | 132,766 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP | 76,270 | 76,915 |
| JPMORGAN LARGE CAP GROWTH FUND | 172,207 | 188,031 |
| NOMURA SMALL CAP FUND | 59,223 | 63,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,477 | 9,477 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 2,280 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 1,229 | 0 | 0 |