| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 3,965 | 3,965 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HONEYWELL INC 4.750% 2/1/32 | 50,305 | 51,083 |
| JOHNSON CTLS INTL PLC/TYCO 4.9 | 50,071 | 51,053 |
| FED SH INTRM TTL BD | 191,028 | 188,110 |
| FED TTL RET BD CL R6 | 179,359 | 159,939 |
| VANGUARD S/T INV GR | ||
| BKNY 4.947% 4/26/27* | 50,194 | 50,162 |
| CNA 4.375% 10/15/28* | 49,791 | 50,467 |
| IBM CORP 3.5% 051529 | 49,223 | 49,067 |
| JPM 4.493% 3/24/31* | 24,746 | 25,237 |
| EL LLY 4.7% 2/27/33* | 50,018 | 51,145 |
| MARSH&MCLENNAN 4.650% 3/15/30 | 50,176 | 51,023 |
| NAT'L RURAL UTIL COOP 5.000 2/ | 25,201 | 25,844 |
| TOYOTA MTR CR CORP 4.550% 08/0 | 50,966 | 50,865 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | ||
| ALPHABET CL A | 8,850 | 40,690 |
| AMAZON | 24,646 | 26,083 |
| AMETEK INC | 11,667 | 12,729 |
| AMPHENOL CORPORATION | 11,459 | 23,109 |
| ANSYS, INC. | ||
| APPLE INC | 2,979 | 22,293 |
| AUTO DATA PROCESSING | 8,108 | 6,945 |
| BECTON DICKINSON | ||
| BERKSHIRE HATHAWAY | ||
| BLACKROCK | 10,008 | 10,703 |
| BROADCOM INC NPV | 14,504 | 24,227 |
| BROWN & BROWN | 11,698 | 8,687 |
| CISCO SYSTEMS | ||
| COMCAST CL A | ||
| CONOCOPHILLIPS | 6,026 | 5,804 |
| CONSTELLATION ENERGY | 4,762 | 7,065 |
| COPART INC | 11,593 | 7,908 |
| CORTEVA INC | ||
| COSTCO WHOLESALE | 1,930 | 10,348 |
| CULLEN FROST BANKERS | ||
| CUMMINS INC | ||
| DANAHER CORP | ||
| DISNEY WALT COMPANY | 4,496 | 4,551 |
| EOG RESOURCES INC | 3,194 | 5,251 |
| META PLATFORMS INC | 12,708 | 13,202 |
| FORTINET | 10,475 | 8,338 |
| HOME DEPOT INC | 5,102 | 4,473 |
| HONEYWELL INTL INC | 10,246 | 9,559 |
| JOHNSON & JOHNSON CO | 6,607 | 11,589 |
| LAM RESEARCH | 6,405 | 14,550 |
| LILLY ELI & CO, COM | 6,878 | 18,270 |
| LOCKHEED MARTIN | ||
| LOWE'S COMPANIES | 2,654 | 9,164 |
| MCDONALD'S CORP, COM | 7,722 | 7,946 |
| MICROSOFT CORP | 10,156 | 29,017 |
| NEXTERA ENERGY | 5,341 | 5,860 |
| NUCOR CORP | ||
| O'REILLY AUTO | 7,467 | 8,209 |
| PEPSICO INC | ||
| PFIZER INC | ||
| T. ROWE PRICE GROUP | ||
| PROCTER & GAMBLE CO, | 2,887 | 4,729 |
| RAYTHEON TECH | ||
| S&P GLOBAL | 13,236 | 13,587 |
| SCHLUMBERGER LTD | ||
| CHARLES SCHWAB CORP | 9,018 | 11,889 |
| REAL ESTATE SEL SEC | 4,886 | 4,721 |
| SERVICE NOW INC | 10,983 | 8,425 |
| STRYKER CORP | 8,963 | 15,113 |
| TJX COS INC | 10,300 | 12,903 |
| TEXAS INSTRS INC | 7,078 | 6,419 |
| UNITEDHEALTH GROUP | ||
| VANECK SEMICONDUCTOR ETF | 16,705 | 24,489 |
| VISA | 8,325 | 16,834 |
| WAL MART STORES INC | 5,996 | 15,486 |
| ZOETIS INC | ||
| LINDE PLC | 8,246 | 8,101 |
| VANGUARD S&P 500 ETF | 36,215 | 42,018 |
| S&P M/C 400 GR ISHR | ||
| S&P M/C 400 VAL ISHR | ||
| S&P S/C 600 GR ISHR | ||
| ASTRAZENECA | 7,234 | 9,469 |
| ACCENTURE PLC | 4,885 | 4,293 |
| CHUBB LIMITED | 5,037 | 10,612 |
| PZENA EMERGING MKT | 21,113 | 26,460 |
| WCM FOCUSED EMRG MKT | 12,264 | 16,069 |
| MFS INT'L NEW DISC | ||
| MORGAN STANLEY INTL | 23,387 | 27,034 |
| SCHWAB FDMTL INTL LC | 36,286 | 48,122 |
| VANGUARD INTL GR ADM | 21,115 | 24,766 |
| VANGRD FTSE SOC IDX | ||
| VANGUARD EQUITY | ||
| VANGUARD HIGH DIV YD | ||
| VANGUARD 500 INDEX A | ||
| JANUS ENTERPRISE | 45,171 | 45,226 |
| MFS MIDCAP VALUE R6 | 45,055 | 44,518 |
| VANGUARD MID-CAP AD | 39,775 | 63,605 |
| VANGUARD SM CAP VAL | ||
| VANGUARD SMALLCAP AD | ||
| ABBVIE | 7,258 | 8,226 |
| ECOLAB | 5,029 | 5,513 |
| EXXON MOBIL CORP | 4,310 | 4,814 |
| NVIDIA CORP | 10,612 | 12,123 |
| SYNOPSYS INC | 7,442 | 6,106 |
| GMO INT'L ETF | 38,810 | 49,564 |
| AVANTIS US SMALL CAP | 31,567 | 35,591 |
| BAE SYSTEMS PLC ADR | 7,587 | 8,392 |
| SAP AKTIENGESELLSCH | 3,263 | 2,915 |
| TAIWAN SEMICONDUCTOR | 6,508 | 8,205 |
| GMO S/C QUALITY FD CL I | 20,410 | 21,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 459 | 459 | 0 | |
| STATE INCOME TAXES - PRINCIPAL | 7,349 | 0 | 0 | |
| 2024 FORM 4720 TAXES PAID | 16,596 | 0 | 0 | |
| 2025 ESTIMATED INCOME TAX PAYM | 62,240 | 0 | 0 | |
| PY 2024 FORM 1041 TAXES PAID | 56,580 | 0 | 0 |