| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,250 | 0 | 4,250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 6,477 | 0 | 6,477 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Mark Zuroff |
| Lender's Title | Treasurer |
| Original Amount of Loan | 7500 |
| Balance Due | 7500 |
| Date of Note | 2025-12 |
| Maturity Date | 2026-01 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Working capital |
| Description of Lender Consideration | Short Term Loan |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 2,505 | 2,505 | ||
| Insurance | 1,305 | 1,305 | ||
| Management fees | 202,254 | 202,254 | ||
| Membership Fees | 11,434 | 11,434 | ||
| Office Supplies | 2,962 | 2,962 | ||
| Small Equip | 401 | 401 | ||
| Software/computer | 245,100 | 245,100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Contractual fees | 500,000 | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 47,000 | 0 | 47,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Delaware Franchise Fee | 25 | 25 |