| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 544495Z31 LOS ANGELES CALIF DE | 77,569 | 76,405 |
| 786107QX3 SACRAMENTO CNTY CALI | 138,980 | 138,705 |
| 91412HLX9 UNIVERSITY CALIF REV | 335,333 | 337,602 |
| 945863PR3 WAYNE CNTY N C | 157,699 | 156,494 |
| 167615RY1 CHICAGO ILL PK DIST | ||
| 2350365F3 DALLAS FORT WORTH TE | 309,633 | 288,855 |
| 341150U40 FLORIDA ST | 113,319 | 111,284 |
| 930876DM6 WAKE CNTY N C LTD OB | 113,714 | 111,716 |
| 64990GL59 NEW YORK ST DORM AUT | 131,329 | 128,248 |
| 917572WH8 UTAH WTR FIN AGY REV | ||
| 56782TBF8 MARIN CALIF HEALTHCA | 73,478 | 72,449 |
| 047059FT2 ATHENS-CLARKE CNTY G | 106,453 | 106,203 |
| 349461AK9 FORT WORTH TEX INDPT | ||
| 235219VB5 DALLAS TX 5% 02/15/2 | ||
| 544525L48 LOS ANGELES CA DEPT | ||
| 64971X6X1 NEW YORK NY CITY TRA | ||
| 837545QL9 SOUTH DAKOTA CONSERV |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | ||
| G5960L103 MEDTRONIC PLC | 121,025 | 137,558 |
| 969457100 WILLIAMS COS INC | 98,791 | 136,089 |
| 002824100 ABBOTT LABS | 110,914 | 123,661 |
| 437076102 HOME DEPOT INC | 61,711 | 92,563 |
| 713448108 PEPSICO INC | ||
| 742718109 PROCTER & GAMBLE CO | 121,368 | 141,447 |
| 580135101 MC DONALDS CORPORATI | 79,802 | 132,032 |
| 166764100 CHEVRON CORP NEW | 36,357 | 88,703 |
| G29183103 EATON CORPORATION PL | 66,199 | 138,233 |
| 594918104 MICROSOFT CORP | 121,379 | 313,386 |
| 87612E106 TARGET CORP | ||
| 907818108 UNION PAC CORP | 30,051 | 42,332 |
| 91324P102 UNITEDHEALTH GROUP I | 66,071 | 63,381 |
| 00287Y109 ABBVIE INC | 51,551 | 109,218 |
| 277432100 EASTMAN CHEM CO | ||
| 438516106 HONEYWELL INTL INC | ||
| 65339F101 NEXTERA ENERGY INC | 74,715 | 90,476 |
| 693475105 PNC FINL SVCS GROUP | 85,101 | 141,101 |
| 11135F101 BROADCOM INC | 16,318 | 166,820 |
| 609207105 MONDELEZ INTL INC | 78,963 | 73,962 |
| 74340W103 PROLOGIS INC | ||
| 032654105 ANALOG DEVICES INC | 97,367 | 123,396 |
| 29444U700 EQUINIX INC | 41,432 | 41,373 |
| 31428X106 FEDEX CORP | ||
| 38141G104 GOLDMAN SACHS GROUP | 64,454 | 159,978 |
| 46625H100 JPMORGAN CHASE & CO | 134,463 | 253,265 |
| 68389X105 ORACLE CORP | 32,463 | 61,397 |
| 872590104 T-MOBILE US INC | 70,479 | 93,804 |
| G1151C101 ACCENTURE PLC | 102,278 | 93,905 |
| 05722G100 BAKER HUGHES CO | 46,491 | 49,502 |
| 086516101 BEST BUY INC | ||
| 291011104 EMERSON ELEC CO | 41,322 | 52,955 |
| 42824C109 HEWLETT PACKARD ENTE | 57,295 | 81,572 |
| 459200101 INTERNATIONAL BUSINE | 93,634 | 135,960 |
| 855244109 STARBUCKS CORP | 52,330 | 45,894 |
| 892356106 TRACTOR SUPPLY CO | 74,194 | 72,464 |
| PY BOOK VALUE | ||
| 00206R102 AT&T INC | 124,095 | 107,657 |
| 046353108 ASTRAZENECA PLC | 85,472 | 106,823 |
| 060505104 BANK AMER CORP | 71,394 | 97,130 |
| 09290D101 BLACKROCK INC NEW | 75,537 | 108,104 |
| 14448C104 CARRIER GLOBAL CORP | 41,508 | 28,639 |
| 191216100 COCA-COLA CO USD | 137,113 | 139,470 |
| 219350105 CORNING INC | 84,025 | 129,063 |
| 244199105 DEERE & CO | 64,611 | 61,455 |
| 26441C204 DUKE ENERGY CORP NEW | 155,723 | 157,647 |
| 375558103 GILEAD SCIENCES INC | 74,409 | 75,362 |
| 45866F104 INTERCONTINENTAL EXC | 52,394 | 54,419 |
| 478160104 JOHNSON & JOHNSON | 62,176 | 66,431 |
| 512807306 LAM RESH CORP | 29,552 | 68,301 |
| 75513E101 RTX CORP | 128,434 | 171,112 |
| 773903109 ROCKWELL AUTOMATION | 86,969 | 106,994 |
| 872540109 TJX COS INC NEW | 131,617 | 155,761 |
| 922907746 VANGUARD MUN BD FDS | 262,420 | 262,011 |
| 949746101 WELLS FARGO & CO NEW | 92,551 | 111,467 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09290D101 BLACKROCK FUNDING IN | |||
| 185272AR2 CLEARWATER FLA NON-A | AT COST | 361,209 | 359,060 |
| 31488V107 FERGUSON ENTERPRISES | |||
| 639558BE4 NEBO UTAH SCH DIST L | AT COST | 195,045 | 191,184 |
| 685363AB9 ORANGEBURG CNTY SC S | |||
| 698873L79 PAPILLION-LA VISTA N | AT COST | 240,229 | 236,676 |
| 912797LX3 US TREASURY BILLS 0% | |||
| G87052109 TE CONNECTIVITY PLC | |||
| 253393102 DICKS SPORTING GOODS | AT COST | 63,358 | 59,193 |
| 26410TBC8 DUCHESNE SCH DIST UT | AT COST | 486,069 | 502,839 |
| 424898GE8 HENDERSON CNTY N C L | AT COST | 174,152 | 174,426 |
| 57421CHN7 MARYLAND ST HEALTH & | AT COST | 210,742 | 216,701 |
| 912797RH2 UNITED STS TREAS BIL | AT COST | 23,947 | 23,986 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 13,724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 91,963 | 91,963 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 677 |
| PY PURCHASE OF ACCRUED INTEREST | 933 |
| COST BASIS ADJ | 5,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,060 | 1,060 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,969 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,572 | 0 | 0 |