| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 221,787 | 39,887 | 39,887 | 181,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARROW HANLEY CORE | 19,514,259 | 19,514,259 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EAGLE CAPITAL MGMT | 104,759,120 | 104,759,120 |
| GRANITE | 49,614,192 | 49,614,192 |
| LINCOLN ELECTRIC HOLDINGS | 145,110,435 | 145,110,435 |
| SANDS CAPITAL MGMT | 58,561,960 | 58,561,960 |
| SANTA BARBARA | 56,218,434 | 56,218,434 |
| FULLER AND THALER | 40,757,815 | 40,757,815 |
| POLEN INTL GROWTH | 37,455,570 | 37,455,570 |
| BARROW HANLEY MUTUAL | 2,003,980 | 2,003,980 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN GLOBAL INFRASTRUCTURE | FMV | 34,131,614 | 34,131,614 |
| MUTUAL FUNDS FOR 457 PLAN | FMV | 731,207 | 731,207 |
| SKELLIG DST WATER FUND | FMV | 16,086,874 | 16,086,874 |
| ABRAAJ GROWTH MARKETS | FMV | 2,256,568 | 2,256,568 |
| ANGELO GORDON II | FMV | 2,630,632 | 2,630,632 |
| ANGELO GORDON III | FMV | 4,563,698 | 4,563,698 |
| ANGELO GORDON REAL ESTATE | FMV | 5,747,697 | 5,747,697 |
| BARINGS | FMV | 9,914,090 | 9,914,090 |
| BAYVIEW | FMV | 1,519,834 | 1,519,834 |
| BLACKSTONE STRATEGIC CAP HOLDINGS | FMV | 11,647,274 | 11,647,274 |
| BLACKSTONE STRATEGIC OPPORTUNITY FUND | FMV | 3,890,758 | 3,890,758 |
| BLACKSTONE STRATEGIC PARTNERS SECONDARIES | FMV | 5,967,101 | 5,967,101 |
| CARLYLE | FMV | 136,078 | 136,078 |
| CARLYLE ALPHAINVEST | FMV | 5,176,510 | 5,176,510 |
| CARLYLE ENERGY PARTNERS | FMV | 5,257,042 | 5,257,042 |
| ECOSYSTEM III | FMV | 7,208,831 | 7,208,831 |
| ECOSYSTEM PARTNERS IV | FMV | 8,539,744 | 8,539,744 |
| ECOSYSTEM V | FMV | 2,903,992 | 2,903,992 |
| GERBER TAYLOR | FMV | 11,000,000 | 11,000,000 |
| GERBER TAYLOR OFFSHORE | FMV | 11,781,125 | 11,781,125 |
| IHS DEVFUND I EKHAYA | FMV | 781,992 | 781,992 |
| INTERNATIONAL HOUSING SOLUTIONS | FMV | 3,208,667 | 3,208,667 |
| INVESTEC (AFRICAN) | FMV | 861,820 | 861,820 |
| KAIROS VENTURE PARTNERS III | FMV | 7,117,148 | 7,117,148 |
| KAYNE ANDERSON | FMV | 3,445,157 | 3,445,157 |
| LEVINE LEICHTMAN CAP PARTNERS VI | FMV | 10,238,725 | 10,238,725 |
| LEVINE LEICHTMAN CAP PARTNERS VII | FMV | 1,680,022 | 1,680,022 |
| LLCP III | FMV | 8,344,484 | 8,344,484 |
| MORGAN CREEK | FMV | 1,529,191 | 1,529,191 |
| MORGAN CREEK NEW CHINA FUND | FMV | 4,778,041 | 4,778,041 |
| SILVER LAKE ALPINE II OFFSHORE | FMV | 9,501,830 | 9,501,830 |
| SKYBRIDGE | FMV | 7,812,841 | 7,812,841 |
| UNIGESTION | FMV | 9,388,253 | 9,388,253 |
| UNIGESTION CLIMATE | FMV | 5,924,446 | 5,924,446 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDING - BRATTLE | 10,082,410 | 8,026,905 | 2,055,505 | 2,055,505 |
| LAND & BUILDING - PHILLIPS | 4,189,780 | 1,770,751 | 2,419,029 | 2,419,029 |
| LAND & BUILDING - PHOENIX | 3,366,209 | 2,327,069 | 1,039,140 | 1,039,140 |
| CAP IMPROVEMENT - BRATTLE | 20,292,767 | 1,437,459 | 18,855,308 | 18,855,308 |
| CAP IMPROVEMENT - PHILLIPS | 3,020,893 | 201,881 | 2,819,012 | 2,819,012 |
| CAP IMPROVEMENT - PHOENIX | 2,751,904 | 0 | 2,751,904 | 2,751,904 |
| CAPITALIZED INTEREST - BRATTLE | 358,310 | 0 | 358,310 | 358,310 |
| CAPITALIZED INTEREST - PHILLIPS | 443,002 | 0 | 443,002 | 443,002 |
| CAPITALIZED INTEREST - PHOENIX | 121,864 | 25,588 | 96,276 | 96,276 |
| ARTWORK | 228,901 | 0 | 228,901 | 228,901 |
| FURNITURE & EQUIPMENT | 1,484,177 | 1,115,264 | 368,913 | 368,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 52,146 | 6,336 | 6,336 | 45,811 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HEALTH INSURANCE DEPOSIT | 46,800 | 108,400 | 108,400 |
| INVESTMENT INTEREST RECEIVABLE | 150,136 | 226,228 | 226,228 |
| OPERATING LEASE RIGHT-OF-USE ASSET | 178,930 | 116,959 | 116,959 |
| RECEIVABLES FROM INVESTMENTS SOLD | 8,249,767 | ||
| SAFE INVESTMENT | 0 | 500,000 | 500,000 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED EXCISE TAX | 91,258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESEARCH & RFPS | 1,055,070 | 0 | 0 | 963,259 |
| DISSEMINATION | 886,117 | 0 | 0 | 772,214 |
| GENERAL OFFICE | 675,096 | 76,176 | 76,176 | 1,025,572 |
| INSURANCE | 179,180 | 0 | 0 | 179,181 |
| OTHER STAFFING | 214,118 | 0 | 0 | 205,148 |
| INFORMATION TECHNOLOGY | 737,438 | 29,178 | 29,178 | 652,550 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PUBLICATIONS | 29,985 | 29,985 | |
| CONTRACT REVENUE | 1,870,714 | 1,870,714 | |
| EVENTS | 84,468 | 84,468 | |
| OTHER INVESTMENT RELATED INCOME | 87,323 | 87,323 | 87,323 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,871,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REVOLVING LOAN ACCOUNT | 38,825,555 | 38,825,555 |
| DEFERRED FEDERAL EXCISE TAX | 3,027,736 | 3,118,993 |
| ACCRUED POST-RETIREMENT BENEFITS | 6,473,123 | 11,525,928 |
| DEFERRED COMPENSATION RESERVE | 610,135 | 731,207 |
| OPERATING LEASE LIABILITY | 183,459 | 136,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,201,799 | 2,201,799 | 2,201,799 | 0 |
| INVESTMENT CONSULTANT | 1,499,377 | 1,499,377 | 1,499,377 | 0 |
| PROGRAM PROFESSIONAL FEES | 17,172,351 | 3,716,480 | 3,716,480 | 15,221,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 103,762 | 103,762 | 103,762 | 0 |
| PROPERTY TAXES | 48,848 | 1,658 | 1,658 | 47,189 |
| FEDERAL UBIT | 61,637 | 0 | 0 | 61,637 |
| FEDERAL EXCISE | 974,703 | 0 | 0 | 1,202,519 |
| OTHER TAXES | 35,816 | 0 | 0 | 35,806 |