| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND F | |||
| FPA NEW INCOME INC | |||
| PIMCO INCOME I-2 | |||
| AMERICAN FUNDS - NEW WORLD FUN | AT COST | 350,126 | 454,619 |
| AMERICAN FUNDS EUROPACIFIC | |||
| T. ROWE PRICE DIVIDEND GROWTH | AT COST | 304,732 | 451,023 |
| VANGUARD GROWTH INDEX FUND | AT COST | 188,943 | 827,465 |
| ISHARES S&P SMALLCAP 600 INDEX | AT COST | 129,863 | 219,088 |
| ALLSPRING SPECIAL MID CAP VALU | AT COST | 152,017 | 164,123 |
| VANGUARD EQUITY INCOME FUND VI | AT COST | 226,574 | 257,333 |
| BEAL BANK USA | |||
| EAGLE BANK | |||
| BANK OF AMERICA | AT COST | 250,000 | 250,363 |
| MORGAN STANLEY PVT BANK | AT COST | 250,000 | 252,675 |
| BNY MELLON | AT COST | 250,000 | 251,495 |
| ALLSPRING SPECIAL MID CAP VALU | |||
| ISHARESMSCIEAFEETF | AT COST | 196,872 | 230,856 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2026 | 2,007 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 29,374 | 29,374 | 29,374 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 404 | 404 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2025 | 1,304 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,741 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,688 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,662 | 1,662 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |