| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 114 | 105 |
| ABBVIE INC | 111 | 114 |
| ADVANCED MICRO DEVICES INC | 70 | 96 |
| ALPHABET INC CL A | 676 | 837 |
| AMAZON COM | 526 | 520 |
| AMERICAN TOWER REIT INC | 152 | 140 |
| AMGEN INC | 248 | 287 |
| ANALOG DEVICES INC | 223 | 248 |
| APPLE INC | 1,305 | 1,452 |
| AQR LONG-SHORT EQUITY FUND CLA | 12,526 | 13,407 |
| AT&T, INC | 122 | 105 |
| BANK OF AMERICA CORP | 113 | 120 |
| BERKSHIRE HATHAWAY INC. CLASS | 164 | 168 |
| BOSTON SCIENTIFIC | 132 | 130 |
| BRANDYWINEGLOBAL HIGH YIELD FU | 6,463 | 6,372 |
| BROADCOM INC | 321 | 322 |
| CHENIERE ENERGY INC | 287 | 241 |
| CHIPOTLE MEX GRILL | 87 | 82 |
| CISCO SYSTEMS INC | 116 | 115 |
| COLGATE-PALMOLIVE COMPANY | 157 | 153 |
| CONSTELLATION ENERGY GROUP INC | 159 | 165 |
| COSTCO WHOLESALE CORPORATION | 187 | 175 |
| CROWN CASTLE INTL | 119 | 114 |
| DELL TECHNOLOGIES INC CLASS C | 160 | 152 |
| EATON CORP PLC | 184 | 159 |
| ECOLAB INC | 163 | 162 |
| ELI LILLY & CO | 217 | 307 |
| EXXON MOBIL CORP | 393 | 418 |
| FREEPORT-MCMORAN COPPER & GOLD | 176 | 199 |
| GE VERNOVA | 146 | 156 |
| GEN DYNAMICS CP | 98 | 102 |
| GILEAD SCIENCES INC | 59 | 64 |
| GOLDMAN SACHS GROUP | 131 | 143 |
| HARTFORD MUTUAL FDS INC INTL V | 8,470 | 12,585 |
| HARTFORD SHORT DURATION FUND C | 12,730 | 12,705 |
| HOME DEPOT INC | 465 | 384 |
| HONEYWELL INTL | 277 | 322 |
| INTUIT | 183 | 178 |
| INVESCO VARIABLE RATE PREFERRE | 312 | 305 |
| ISHARES TRUST FALLEN ANGELS US | 465 | 458 |
| JANUS HENDERSON MORTGAGEBACKED | 11,139 | 11,148 |
| JOHNSON & JOHNSON | 311 | 365 |
| JP MORGAN CHASE | 715 | 740 |
| JP MORGAN MTG BACKED ETF | 6,324 | 6,331 |
| JP MORGAN ULTRA SHORT INCOME E | 690 | 690 |
| JPMORGAN LARGE CAP GROWTH FUND | 11,197 | 10,008 |
| KEURIG DR PEPPER INC | 111 | 115 |
| LOCKHEED MARTIN CORP | 99 | 101 |
| MCDONALD'S CORP | 114 | 115 |
| MERCK & CO INC | 131 | 166 |
| META PLATFORMS INC | 226 | 192 |
| MICROSOFT CORP | 1,220 | 1,162 |
| MORGAN STANLEY INST FUND INC U | 10,021 | 10,195 |
| NASDAQ OMX GROUP | 159 | 171 |
| NETFLIX INC | 227 | 188 |
| NEXTERA ENERGY, INC | 285 | 322 |
| NVIDIA CORP | 848 | 890 |
| ORACLE CORP | 191 | 127 |
| PALO ALTO NETWORKS INC | 150 | 136 |
| PFIZER INC | 193 | 179 |
| PHILIP MORRIS INTL | 129 | 127 |
| PROCTER GAMBLE CO | 214 | 195 |
| PROGRESSIVE CORP OHIO | 129 | 122 |
| REPUBLIC SVCS INC | 152 | 150 |
| S&P GLOBAL INC COM | 134 | 140 |
| SALESFORCE.COM | 156 | 170 |
| SCHLUMBERGER LTD | 125 | 141 |
| SCHWAB US TIPS | 389 | 383 |
| SEMPRA ENERGY COM | 304 | 311 |
| SHERWIN-WILLIAMS CO | 94 | 87 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 51 | 51 |
| SPDR BLACKSTONE/GSO SENIOR LOA | 733 | 728 |
| STRYKER CORPORATION | 81 | 76 |
| T-MOBILE US INC | 207 | 178 |
| TESLA MOTORS INC | 163 | 173 |
| THE BLACKSTONE GROUP INC CL A | 338 | 282 |
| THE COCA-COLA CO | 159 | 166 |
| THERMO FISHER SCIENTIFIC INC | 352 | 425 |
| TJX COMPANIES INC | 81 | 89 |
| TRANE TECHNOLOGIES PLC | 155 | 148 |
| UNION PACIFIC | 231 | 238 |
| UNITEDHEALTH GROUP INC | 127 | 123 |
| US BANCORP | 132 | 140 |
| VANGUARD CORP BOND ETF LONG TE | 2,402 | 2,347 |
| VANGUARD EMERGING MARKETS GOVE | 1,249 | 1,263 |
| VANGUARD GOVT BOND ETF INTERME | 5,642 | 5,628 |
| VANGUARD INTERMEDIATE TERM COR | 2,996 | 2,979 |
| VANGUARD LT GOV BOND ETF | 2,874 | 2,834 |
| VANGUARD SHOR-TERM GOV BOND | 4,760 | 4,753 |
| VANGUARD SHORT TERM CORPORATE | 3,663 | 3,653 |
| VANGUARD TOTAL INTL BD IDX ETF | 926 | 907 |
| VISA INC | 235 | 242 |
| WAL-MART STORES INC | 115 | 124 |
| WELLS FARGO & CO | 443 | 491 |
| WELLTOWER INC. | 92 | 102 |
| WILLIAMS COS | 145 | 145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 34,793 | 34,793 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 1,284 | 1,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 5,200 | |||
| 990-PF Extension for 2024 | 57,200 |