| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M - 2.250% - 09/19/2026 | 100,779 | 98,761 |
| ABBVIE INC - 4.950% - 03/15/20 | 100,156 | 103,503 |
| ADOBE INC - 5.300% - 01/17/203 | 101,458 | 105,316 |
| AMAZON - 4.700% - 12/01/1932 | 98,719 | 102,958 |
| AMERICAN WATER CAPITAL CORP - | 99,823 | 103,199 |
| AMPHENOL CORP - 4.750% - 03/30 | 49,720 | 50,092 |
| ASTRAZENECA FINANCE LLC - 4.90 | 100,240 | 103,498 |
| CATERPILLAR FINANCIAL SERVICES | 100,288 | 101,117 |
| CISCO SYSTEMS INC - 5.050% - 0 | 100,053 | 103,103 |
| CLOROX CO DEL NOTE - 4.600% - | 98,837 | 101,022 |
| COCA COLA CO - 1.450% - 06/01/ | 100,746 | 97,052 |
| EATON CORP - 4.350% - 05/18/20 | 99,337 | 101,135 |
| ECOLAB INC NOTE - 4.800% - 03/ | 99,198 | 102,622 |
| EMERSON ELEC CO - 1.800% - 10/ | 100,543 | 96,772 |
| GE CAP CORP - 3.600% - 08/15/2 | 9,845 | 9,444 |
| GILEAD SCIENCES - 5.250% - 10/ | 49,861 | 52,542 |
| HONEYWELL INTL INC - 5.000% - | 100,429 | 103,004 |
| INTUIT CO - 1.350% - 07/15/202 | 100,122 | 96,584 |
| JB HUNT TRANSPORT SERVICES, IN | 100,373 | 102,165 |
| JOHN DEERE - 1.300% - 10/13/20 | 99,315 | 98,098 |
| JP MORGAN CHASE - 1.200% - 06/ | 99,859 | 98,795 |
| LAM RESEARCH - 4.000% - 03/15/ | 97,412 | 100,074 |
| MANULIFE FINANCIAL CORP - 2.48 | 100,024 | 98,053 |
| MCDONALDS CORP - 4.600% - 09/0 | 49,829 | 50,981 |
| META PLATFORMS, INC - 4.550% - | 100,413 | 101,768 |
| PARKER-HANNIFIN CORP NOTE - 4. | 100,203 | 101,473 |
| PEPSI CO INC SR NTS - 5.000% - | 100,686 | 103,103 |
| PFIZER INVT - 4.650% - 05/19/2 | 50,082 | 51,031 |
| PUBLIC STORAGE - 5.125% - 01/1 | 99,339 | 103,262 |
| S&P GLOBAL INC - 4.250% - 05/0 | 97,736 | 100,537 |
| SIMON PROPERTY GROUP - 3.300% | 99,394 | 99,977 |
| STARBUCK CORP NOTE - 4.850% - | 49,800 | 50,449 |
| STRYKER CORP - 3.650% - 03/07/ | 99,322 | 99,433 |
| UNITED PARCEL SERVICE - 4.875% | 98,993 | 102,995 |
| UNITEDHEALTH GROUP INC - 1.250 | 100,747 | 99,902 |
| US BANCORP - 3.900% - 04/26/20 | 97,880 | 100,159 |
| WASTE MGMT INC - 4.625% - 02/1 | 100,194 | 101,961 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,917 | 36,334 |
| ABBVIE INC | 35,462 | 43,642 |
| ADOBE SYSTEMS, INC | 17,405 | 25,199 |
| ALPHABET INC CL A | 32,362 | 164,012 |
| AMAZON COM | 49,977 | 103,407 |
| AMERICAN TOWER REIT INC | 45,542 | 38,450 |
| AMPHENOL CORPORATION | 11,833 | 42,569 |
| ANALOG DEVICES INC | 18,849 | 23,866 |
| APPLE INC | 23,304 | 123,424 |
| ARISTA NETWORKS | 17,945 | 42,454 |
| BAKER HUGHES COMPANY | 21,051 | 32,561 |
| BANK OF AMERICA CORP | 38,927 | 51,480 |
| BANK OF AMERICA SER 5 PFD STK | 42,570 | 38,520 |
| BERKSHIRE HATHAWAY INC. CLASS | 28,059 | 62,329 |
| BOOKING HOLDINGS INC | 15,388 | 37,487 |
| BROADCOM INC | 31,124 | 31,149 |
| CHEVRON CORP | 28,302 | 39,627 |
| CHUBB LIMITED | 33,742 | 48,691 |
| CISCO SYSTEMS INC | 21,794 | 30,581 |
| COSTCO WHOLESALE CORPORATION | 4,804 | 23,283 |
| DANAHER CORP | 22,160 | 34,567 |
| DOMINION ENERGY INC | 25,338 | 26,131 |
| EATON CORP PLC | 19,727 | 38,858 |
| EXXON MOBIL CORP | 15,558 | 22,744 |
| FEDEX CORPORATION | 21,909 | 27,442 |
| GE HEALTHCARE TECHNOLOGIES INC | 19,831 | 20,669 |
| HEWLETT PACKARD ENTERPRISE CO | 42,597 | 42,059 |
| HOME DEPOT INC | 18,526 | 23,399 |
| HONEYWELL INTL | 25,246 | 27,118 |
| INTERCONTINENTAL EXCHANGE, INC | 17,245 | 24,618 |
| INTERNATIONAL BUSINESS MACHINE | 23,535 | 43,543 |
| ISHARE SP SMALL CAP 600 INDEX | 123,247 | 191,206 |
| ISHARES BARCLAYS US AGGREGATE | 491,748 | 505,593 |
| ISHARES IBOXX $ INVESTMENT GRA | 130,933 | 120,107 |
| ISHARES NASDAQ BIOTECHNOLOGY | 20,591 | 26,328 |
| ISHARES S&P 500 INDEX FD | 1,053,839 | 2,665,101 |
| ISHARES TR S & P MIDCAP 400 IN | 246,639 | 393,096 |
| JOHNSON & JOHNSON | 33,012 | 44,287 |
| JP MORGAN CHASE | 23,513 | 83,455 |
| KINDER MORGAN INC | 15,585 | 23,751 |
| L3HARRIS TECHNOLOGIES | 34,120 | 53,136 |
| LAM RESEARCH CORP | 13,458 | 62,652 |
| MASTERCARD INC | 25,981 | 49,667 |
| MATERIALS SELECT SECTOR SPDR | 49,888 | 50,248 |
| MEDTRONIC PLC | 34,286 | 38,328 |
| MERCK & CO INC | 23,182 | 23,894 |
| META PLATFORMS INC | 32,879 | 42,906 |
| METLIFE INC FLOATING RATE NON- | 24,999 | 21,620 |
| MICROSOFT CORP | 46,024 | 115,585 |
| NETFLIX INC | 30,749 | 25,315 |
| NVIDIA CORP | 52,492 | 68,819 |
| PALO ALTO NETWORKS INC | 27,862 | 35,366 |
| PEPSICO INC | 30,409 | 31,000 |
| PROCTER GAMBLE CO | 25,390 | 26,942 |
| PROLOGIS | 26,313 | 28,213 |
| QUEST DIAGNOSTICS | 24,556 | 25,162 |
| ROCKWELL AUTOMATION INC | 26,011 | 35,405 |
| SALESFORCE.COM | 38,630 | 41,591 |
| SELECT SECTOR SPDR UTILITIES | 20,833 | 28,346 |
| SYNOPSYS, INC | 31,577 | 31,941 |
| TRACTOR SUPPLY CO COM | 23,555 | 22,505 |
| ULTA SALON, COSMETICS & FRAGRA | 23,439 | 27,225 |
| US BANCORP PFD SER B - FLOAT % | 40,934 | 35,700 |
| VANGUARD FTSE DEVELOPED MARKET | 411,537 | 578,785 |
| VANGUARD FTSE EMERGING MARKETS | 101,765 | 130,906 |
| VERIZON COMMUNICATIONS | 53,198 | 46,391 |
| WAL-MART STORES INC | 23,745 | 53,365 |
| WALT DISNEY HOLDINGS CO | 53,841 | 51,083 |
| WASTE MANAGEMENT INC | 22,780 | 47,238 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,478 | 8,478 | ||
| Digital Subscriptions | 220 | 220 | ||
| Foundation Dues & Memberships | 850 | 850 | ||
| Indemnification Insurance | 1,396 | 1,396 | ||
| Insurance Premiums | 1,641 | 1,641 | ||
| CREDIT CARD LATE FEE | 39 | 39 | ||
| Office Supplies | 563 | 563 | ||
| Payroll Processing Fees | 686 | 686 | ||
| Postage/Delivery Service | 84 | 84 | ||
| State or Local Filing Fees | 127 | 127 | ||
| EQUIPMENT MAINTENANCE | 72 | 72 | ||
| WEBSITE HOSTING/SUPPORT | 655 | 655 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 699 | 699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 31,041 | 31,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,800 | |||
| 990-PF Excise Tax for 2024 | 192 |