| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,973 | 2,987 | 2,986 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES GOLD TRUST | 62,907 | 62,907 |
| ISHARES S&P 100 ETF (OEF) | 229,790 | 229,790 |
| VANGUARD INTL EQUITY INDEX FDS | 97,574 | 97,574 |
| VANGUARD DEVELOPED MARKETS IND | 205,526 | 205,526 |
| FLEXSHARES TRUST MORNINGSTAR | 96,056 | 96,056 |
| DIMENSIONAL ETF TRUST INTL COR | 208,462 | 208,462 |
| RPAR RISK PARITY ETF | 132,454 | 132,454 |
| ISHARES TIPS BOND ETF (TIP) | 40,117 | 40,117 |
| SCHWAB STRATEGIC TR US TIPS | 159,602 | 159,602 |
| DIMENSIONAL ETF TRUST US CORE | 308,412 | 308,412 |
| DIMENSIONAL ETF TRUST EMGR CRE | 30,127 | 30,127 |
| VANGUARD INDEX FDS VANGUARD | 301,743 | 301,743 |
| WORLD GOLD TR SPDR GLD MINIS | 69,150 | 69,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND | FMV | 0 | 0 |
| VANGUARD TOTAL STOCK MARKET | FMV | 185,496 | 185,496 |
| DFA US CORE EQUITY I | FMV | 182,539 | 182,539 |
| DFA EMERGING MRKTS CORE EQU | FMV | 69,680 | 69,680 |
| PIMCO INCOME FUND INSTITUTIONA | FMV | 203,110 | 203,110 |
| FPA NEW INCOME | FMV | 202,478 | 202,478 |
| BLACKSTONE PRIVATE CREDIT FUND | FMV | 96,229 | 96,229 |
| CLIFFWATER CORPORATE LENDING | FMV | 48,589 | 48,589 |
| ARTISAN INTL VALUE FUND INSTL | FMV | 205,918 | 205,918 |
| CLIFFWATER ENHANCED LENDING | 116,163 | 116,163 | |
| FPA FLEXIBLE FIXED INCOME FUND | 202,559 | 202,559 | |
| DODGE & COX INCOME CL | 203,765 | 203,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 6,017 | 6,017 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 342,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,436 | 1,436 | ||
| STATE FILING FEES | 200 | 200 | ||
| EXCISE TAX | 14,711 |