| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 198,890 | 207,470 |
| AGNICO EAGLE MINES LTD | 11,315 | 12,884 |
| ALTRIA GROUP INC | 144,961 | 152,914 |
| ATOUR LIFESTYLE HLDGS LTD | 41,302 | 44,798 |
| BERKLEY W R CP | 22,029 | 20,615 |
| BLUEROCK PVT REAL ESTATE FUND | 4,463 | 1,755 |
| BROADCOM INC | 141,433 | 170,627 |
| CAL-MAINE FOODS, INC | 42,476 | 34,454 |
| CHURCH & DWIGHT | 50,970 | 46,872 |
| COLGATE-PALMOLIVE COMPANY | 21,223 | 21,335 |
| GENMAB A/S SPON | 15,820 | 15,800 |
| GRAND CANYON EDUCATION, INC | 27,739 | 25,612 |
| HENRY JACK & ASSOC INC | 30,925 | 33,576 |
| HOULIHAN LOKEY INC | 117,853 | 121,759 |
| MCDONALD'S CORP | 109,566 | 111,861 |
| MONSTER BEVERAGE CORP | 14,081 | 17,327 |
| NOVARTIS AG ADR | 29,586 | 31,434 |
| TELEFONICA BRASIL, S.A | 152,966 | 157,418 |
| TKO GROUP HOLDINGS, INC | 67,741 | 73,150 |
| VERISK ANALYTICS, INC | 46,873 | 33,554 |
| VERSUS CAPITAL MULTI MNGR REAL | 4,528 | 3,919 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,453 | 12,453 | ||
| Bank Charges | 73 | 73 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 12,893 | 12,893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,600 | |||
| 990-PF Extension for 2024 | 1,800 | |||
| Foreign Tax Paid | 544 | 544 |