| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC | 1,211 | 1,050 |
| AFLAC INC | 3,647 | 11,248 |
| ALLSTATE CORP | 1,314 | 2,082 |
| ALPHABET INC CL A | 3,678 | 15,650 |
| ALTRIA GROUP INC | 4,078 | 5,997 |
| AMAZON COM | 18,104 | 28,852 |
| APPLE INC | 11,679 | 27,185 |
| AT&T, INC | 4,180 | 3,850 |
| BERKSHIRE HATHAWAY INC. CLASS | 4,405 | 12,566 |
| CARNIVAL CORP | 2,328 | 1,527 |
| CHECK POINT SOFTWARE TECHNOLOG | 1,105 | 1,856 |
| CHEVRON CORP | 4,813 | 7,773 |
| CISCO SYSTEMS INC | 1,703 | 3,852 |
| CSX CORP | 1,789 | 2,755 |
| DANAHER CORP | 1,807 | 2,289 |
| ELI LILLY & CO | 1,672 | 10,747 |
| EOG RESOURCES INC | 4,630 | 8,191 |
| FEDERATED HERMES | 8,339 | 7,263 |
| FEDERATED HERMES ULTRASHORT BO | 7,689 | 7,818 |
| FEDERATED HOMES TOTAL RETURN | 10,645 | 8,951 |
| FRANKLIN DYNATECH FUND | 4,226 | 7,335 |
| FRANKLIN GROWTH | 6,366 | 6,734 |
| FRANKLIN INCOME R6 | 2,804 | 3,293 |
| FRANKLIN LOW DURATION | 11,632 | 11,227 |
| FRANKLIN MANAGED INCOME FUND | 3,448 | 3,783 |
| FRANKLIN TOTAL RETURN | 10,372 | 8,776 |
| GSK PLC | 3,370 | 3,923 |
| HALEON PLC | 747 | 1,011 |
| HARTFORD SHORT DURATION | 10,468 | 10,306 |
| ILLINOIS TOOL WORKS | 2,044 | 2,463 |
| IVY MID CAP GROWTH FUND | 3,435 | 2,921 |
| JOHN HANCOCK BOND FD CL | 10,711 | 8,946 |
| JOHN HANCOCK FUNDS III DISCIPL | 3,900 | 4,528 |
| JOHNSON & JOHNSON | 2,299 | 3,104 |
| JP MORGAN CHASE | 5,755 | 16,111 |
| JP MORGAN MID CAP VALUE CL R6 | 4,598 | 4,071 |
| JPMORGAN CORE PLUS BOND FUND R | 10,652 | 9,070 |
| JPMORGAN INCOME BUILDER FUND - | 3,155 | 3,356 |
| JPMORGAN LARGE CAP GROWTH FUND | 6,270 | 9,897 |
| JPMORGAN MID CAP EQUITY FUND R | 2,187 | 2,749 |
| JPMORGAN MID CAP GROWTH FUND-R | 2,585 | 2,949 |
| JPMORGAN SHORT DURATION | 9,723 | 9,491 |
| JPMORGAN VALUE ADV R6 | 3,090 | 3,120 |
| KAUFMANN SMALL CAP FUND | 3,450 | 3,368 |
| LORD ABBETT BOND | 12,924 | 12,344 |
| LORD ABBETT INVT TRUST | 8,291 | 7,841 |
| MASSACHUSETTS INVESTORS GROWTH | 3,294 | 3,943 |
| MFS INTERNATIONAL DIVERSIFICAT | 2,784 | 3,916 |
| MICROSOFT CORP | 8,175 | 19,827 |
| MOLSON COOR BREW CO CL B | 1,045 | 934 |
| NEXTERA ENERGY, INC | 3,259 | 5,620 |
| NVIDIA CORP | 1,656 | 27,974 |
| ORACLE CORP | 2,457 | 9,746 |
| PEPSICO INC | 1,362 | 1,435 |
| PGIM SHORT DURATION HIGH YIELD | 7,209 | 7,082 |
| PGIM SHORT TERM CORP | 7,730 | 7,459 |
| PGIM TOTAL RETURN BOND FUND CL | 10,404 | 8,737 |
| PHILIP MORRIS INTL | 1,819 | 4,010 |
| PRINCIPAL MIDCAP FUND; R6 | 3,686 | 5,145 |
| PROCTER GAMBLE CO | 1,991 | 2,150 |
| REGIONS FINANCIAL CORP | 1,174 | 1,382 |
| SALESFORCE.COM | 3,654 | 5,298 |
| SHELL ADR EACH REPRESENTING 2 | 3,055 | 3,674 |
| SNAP ON INC | 1,179 | 1,723 |
| STARBUCKS CORP COM | 1,637 | 1,768 |
| STRATEGIC VALUE DIVIDEND FUND | 4 | 5 |
| T ROWE PRICE INSTITUTIONAL LAR | 5,859 | 8,477 |
| T. ROWE PRICE HIGH YIELD CLASS | 5,966 | 5,669 |
| TRANSDIGM GRP INC | 2,468 | 5,319 |
| VERALTO CORPORATION | 215 | 299 |
| VERIZON COMMUNICATIONS | 2,844 | 2,199 |
| WALT DISNEY HOLDINGS CO | 2,920 | 2,275 |
| WASATCH CORE GROWTH CL INV | 3,901 | 3,132 |
| WD-40 COMPANY | 2,004 | 1,575 |
| WELLTOWER INC. | 1,266 | 4,826 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,642 | 8,642 | ||
| Bank Charges | 66 | 66 | ||
| Postage/Delivery Service | 92 | 92 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Website Hosting/Support | 350 | 350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website Development | 300 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 200 | |||
| 990-PF Extension for 2024 | 200 | |||
| Foreign Tax Paid | 26 | 26 |