| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANDREWS HOOPER PAVLIK PLC | 1,265 | 1,265 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA COPR 3.50% DUE 04/19 | 25,172 | 24,968 |
| PEPSICO INC 2.375% DUE 10/6/2026 | ||
| CITIGROUP INC 3.70% DUE 1/12/2026 | 25,283 | 24,997 |
| WELLS FARGO & CO 3.00% DUE 02/19/25 | ||
| MICROSOFT CORP 3.125% DUE 11/3/25 | ||
| BANK OF NEW YORK MELLON CORP 2.80% |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DIVIDEND APPRECIATION ETF | 23,152 | 62,637 |
| DFA INVT DIMENSIONS GROUP IN US SML | 34,000 | 39,930 |
| VANGUARD MID-CAP VALUE INDEX ADMIRAL | 28,855 | 68,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T ROWE PRICE MID-CAP GROW FD | AT COST | 24,336 | 29,522 |
| T ROWE PRICE OTC SMALL CAP | AT COST | 29,042 | 35,929 |
| VANGUARD EQUITY INCOME FUND ADMIRAL | AT COST | 38,932 | 56,070 |
| VANGUARD MID-CAP INDEX FD | AT COST | 33,000 | 42,301 |
| DODGE & COX INCOME FUND | AT COST | 62,089 | 60,982 |
| EDGEWOOD GROWTH FUND | AT COST | ||
| CALVERT EQUITY FUND | AT COST | ||
| VANGUARD SMALL CAP INDEX FUND ADMIRA | AT COST | 32,031 | 51,481 |
| SELECT SECTOR SPDR TR RL EST SEL SEC | AT COST | 30,894 | 35,226 |
| T ROWE PRICE ULTRASHORT-TERM BOND FD | AT COST | 161,853 | 164,329 |
| DFA INTERNATIONAL VALUE FUND | AT COST | 35,100 | 54,729 |
| VANGAURD EMERG MARKETS STOCK INDEX | AT COST | 16,531 | 21,616 |
| BARON REAL ESTATE INST | AT COST | 29,844 | 36,843 |
| DFA INVT DIMENSIONS GROUP EMER MKT | AT COST | 22,100 | 28,076 |
| JP MORGAN LARGE CAP GROWTH FUND CL I | AT COST | 50,100 | 71,377 |
| VANGUARD INTL GROWTH-ADMIRAL SHS | AT COST | 30,200 | 35,011 |
| SCHWAB US LARGE CAP GROWTH ETF | AT COST | 16,154 | 18,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIRST BANK UPPER MICHIGAN - INVE | 4,517 | 4,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 327 | 327 | ||
| FEDERAL EXCISE TAX | 1,207 |