| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Agricultural equipment 2015-2017 | 2017-05-01 | 55,945 | 55,945 | Straightline | 7.000000 | 0 | 0 | 0 | |
| Agricultural equipment 2019 | 2019-01-17 | 1,500 | 1,177 | Straightline | 7.000000 | 214 | 0 | 214 | |
| Agricultural equipment 2024 | 2024-05-15 | 8,700 | 693 | Straightline | 7.000000 | 1,385 | 0 | 1,385 | |
| Building | 2024-04-15 | 7,489 | 187 | Straightline | 20.000000 | 374 | 0 | 374 | |
| Agricultural equipment 2022 | 2022-12-15 | 89,310 | 31,897 | Straightline | 7.000000 | 12,759 | 0 | 12,759 | |
| Agricultural equipment 2021 | 2021-10-14 | 600 | 301 | Straightline | 7.000000 | 86 | 0 | 86 | |
| Agricultural equipment 2020 | 2020-10-02 | 4,500 | 2,893 | Straightline | 7.000000 | 643 | 0 | 643 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Homemade Tractor Ardinger | 1,114 | 257 | 943 | 1,200 |
| Baraboo Engine Shed | 7,302 | 561 | 6,928 | 7,500 |
| Machinery: 2015-2021 | 2,229 | 61,259 | 1,286 | 102,000 |
| AC 190 Landhandler Tractor Rasmussen | 7,893 | 1,821 | 6,679 | 8,500 |
| 65 HP CASE Traction Engine 1916 | 54,643 | 42,500 | 42,500 | 85,000 |
| Barboo Engine Project | 2,770 | 2,156 | 2,154 | 2,154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Exhibition and preservation expenses | 6,818 | 0 | 3,818 | 6,818 |
| Insurance | 4,354 | 0 | 4,354 | 4,354 |
| Calliope maintenance and preservation expense | 5,903 | 0 | 5,903 | 5,903 |
| Other Expenses | 72 | 0 | 72 | 72 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Vintage Tractor raffle - charitable fundraising | 17,220 | 15,081 | 2,139 |
| Merchandise - clothing | 14,627 | 9,131 | 5,496 |