| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROCTER & GAMBLE COMPANY | 45,879 | 82,403 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES ASIA 50 ETF | AT COST | 35,420 | 47,194 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 54,472 | 65,979 |
| ISHARES LATIN AMERICA 40 | AT COST | 25,075 | 25,121 |
| ISHARES MSCI EAFE ETF | AT COST | 86,189 | 102,272 |
| ISHARES MSCI EMERGING MARKETS ETF | AT COST | 72,147 | 90,107 |
| ISHARES RUSSELL 2000 | AT COST | 60,577 | 62,032 |
| SPRD S&P 500 ETF | AT COST | 164,251 | 182,073 |
| STE STRT COMTN SR SLCT | AT COST | 24,441 | 28,724 |
| VANGUARD GROWTH ETF | AT COST | 153,600 | 251,736 |
| VANGUARD HIGH DIVID YIELD ETF | AT COST | 32,688 | 41,764 |
| VANGUARD MID-CAP ETF | AT COST | 58,329 | 78,069 |
| VANGUARD VALUE ETF UNSOLICITED | AT COST | 101,319 | 133,693 |
| Description | Amount |
|---|---|
| DIVIDEND ACCRUAL | 698 |
| 2025 CONTRIBUTION INCLUDED ON 2024 RETURN | 3,500 |
| 2024 TRUSTEE FEE PAID IN 2025 | 1,000 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB MANAGEMENT FEES | 7,796 | 7,796 | 0 | |
| OHIO ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 732 | 0 | 0 | |
| FOREIGN TAX | 662 | 662 | 0 |