| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT ETF | 357,733 | 357,733 |
| VANGUARD FTSE ALL WORLD INDEX | 39,722 | 39,722 |
| ISHARES CORE TOTAL US BOND | 67,020 | 67,020 |
| ISHARES MSCI EAFE INDEX | 42,445 | 42,445 |
| ISHARES MSCI EMERGING MKT | 8,207 | 8,207 |
| ISHARES IBOXX INV GR CORP BOND | 5,289 | 5,289 |
| WCM FOCUSED INTERNATIONAL | 40,060 | 40,060 |
| Description | Amount |
|---|---|
| DECREASE IN UNREALIZED APPRECIATION | 0 |
| ON PORTFOLIO ASSETS | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL FEE | 25 | 25 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED APPRECIATION | 0 |
| ON PORTFOLIO ASSETS | 68,232 |
| INCREASE ON GIFTED ASSETS | 0 |
| OTHER INCREASES | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST FEES | 429 | 429 | ||
| BANK FEES | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 238 | 238 | ||
| FEDERAL EXCISE TAX | 170 |