| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HIRTLE CALLAGHAN HIGH YIELD BOND 40415H503 | 2,428,570 | 2,471,297 |
| HIRTLE CALLAGHAN CORP FIXED 40415H578 | 2,531,283 | 2,415,158 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HIRTLE CALLAGHAN TR SSGA EMERG MKTS 40415H107 | 2,571,414 | 3,011,466 |
| HIRTLE CALLAGHAN TR GROWTH EQUITY PORTFOLIO 40415H867 | 19,577,136 | 18,955,791 |
| HIRTLE CALLAGHAN TR INT'L EQUITY FD 40415H842 | 6,773,694 | 7,624,863 |
| HIRTLE CALLAGHAN ABS FIXED 40415H552 | 2,154,191 | 2,072,289 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEVELAND DEVELOPMENT FUND | AT COST | 484,253 | 484,253 |
| HC PEXI OFFSHORE 992FT4990 | AT COST | 1 | 479,303 |
| HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHOREFUND XII 993CGN998 | AT COST | 369,639 | 617,796 |
| HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHOREFUND 2022 A LTD 994FWE992 | AT COST | 486,188 | 734,690 |
| HIRTLE CALLAGHAN ALTERNATIVE CREDIT OPP 9957QY992 | AT COST | 599,869 | 653,152 |
| HIRTLE CALLAGHAN PRIVATE EQUITY FUND 995FMS991 | AT COST | 100,447 | 147,467 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL / ADMINISTRATIVE FEES | 212,834 | 212,834 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME | 25,035 | 25,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES ON NET INVESTMENT INCOME | 119,452 | 0 | 0 | 0 |
| STATE OF OHIO FILING FEES | 200 | 0 | 0 | 0 |