| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS US SMALL CAP VALUE ETF | 20,311 | 22,488 |
| COLUMBIA RESEARCH ENHANCED COR | 31,887 | 38,781 |
| FIDELITY CONTRA FUND | 55,378 | 65,305 |
| FIDELITY TOTAL BOND ETF | 5,790 | 5,756 |
| FIRST TR ETF VIII CBOE VEST BU | 9,302 | 10,860 |
| INVESCO NASDAQ 100 ETF | 10,206 | 12,949 |
| INVESCO S&P INTL DEVELOPED MOM | 14,204 | 16,779 |
| ISHARES CORE US VALUE | 37,596 | 41,880 |
| ISHARES MSCI ACWI INDEX | 35,396 | 43,412 |
| ISHARES TR S & P MIDCAP 400 IN | 29,415 | 32,249 |
| JANUS HENDERSON AAA CLO ETF | 8,698 | 8,682 |
| RIDGEWORTH SEIX HIGH YIELD BON | 5,144 | 5,079 |
| SPDR S&P 500 GROWTH | 28,387 | 37,588 |
| SPDR S&P EMERGING MARKETS DIV | 17,898 | 19,402 |
| VANECK MERK GOLD ETF | 6,810 | 9,126 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,979 | 8,979 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,979 | 3,979 | ||
| Professional Services | 1,700 | 1,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,500 | |||
| 990-PF Extension for 2024 | 3,400 |