| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | |||
| 06828M876 BARON SELECT FDS | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 057071854 BAIRD FDS INC | AT COST | 26,338 | 24,656 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 38,584 | 72,752 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 2,926 | 3,321 |
| 258620509 DOUBLELINE FDS TR | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 3,954 | 6,774 |
| 92647Q363 VICTORY PORTFOLIOS | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 30,635 | 28,822 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 412295107 HARDING LOEVNER FDS | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 8,800 | 11,512 |
| 258620566 DOUBLELINE FDS TR | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 2,285 | 2,563 |
| 464287879 ISHARES TR | |||
| 46653M849 JOHCM FDS TR | |||
| 92828N247 VIRTUS EQUITY TR | AT COST | 7,460 | 3,994 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 3,118 | 3,426 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 4812C0134 JPMORGAN TR II | AT COST | 12,783 | 12,318 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 10,119 | 17,677 |
| 115233207 BROWN ADVISORY FDS | AT COST | 9,409 | 9,659 |
| 921910501 VANGUARD WORLD FD | AT COST | 13,996 | 15,267 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,486 | 4,390 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 8,714 | 8,956 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 4,095 | 4,195 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 4,095 | 4,099 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 7,081 | 8,558 |
| 00143M315 INVESCO SMALL CAP VA | AT COST | 10,386 | 11,525 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 5,673 | 5,737 |
| 922908629 VANGUARD INDEX FDS | AT COST | 18,905 | 20,025 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 192 |
| COST BASIS ADJ | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 92 | 92 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 15 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 216 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |