| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Bookkeeping Fees | 10,325 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RANCH HOUSE | 1995-12-29 | 54,920 | 38,444 | SL | 40.0000 | 1,373 | |||
| RANCH HOUSE IMPROVEMENT | 1996-01-16 | 985 | 700 | SL | 40.0000 | 25 | |||
| RANCH HOUSE IMPROVEMENT | 1996-02-10 | 1,425 | 1,008 | SL | 40.0000 | 36 | |||
| RANCH HOUSE IMPROVEMENT | 1996-01-15 | 1,280 | 896 | SL | 40.0000 | 32 | |||
| RANCH HOUSE IMPROVEMENT | 1999-04-21 | 6,895 | 4,415 | SL | 40.0000 | 172 | |||
| LONGHORN CATTLE | 2017-04-21 | 1,800 | 1,380 | SL | 10.0000 | 180 | |||
| RANCH HOUSE-REPLACE SHOWER | 2025-02-25 | 2,800 | SL | 10.0000 | 233 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 3,800 | 3,800 | ||
| Furniture and Fixtures | 15,518 | 15,751 | 233 | |
| Machinery and Equipment | 33,573 | 32,282 | 1,291 | |
| Buildings | 263,816 | 33,900 | 229,916 | |
| Improvements | 96,589 | 35,538 | 61,051 | |
| Land | 135,750 | 135,750 | ||
| Miscellaneous | 288,909 | 191,446 | 97,463 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHAPEL MEETINGS EXPENSE | 11,219 | |||
| DUES AND LICENSES | 332 | |||
| EMPLOYEE INSURANCE | 4,440 | |||
| FEED AND FERTILIZER | 166 | |||
| INSURANCE | 7,635 | |||
| OFFICE EXPENSES | 767 | |||
| RANCH MANAGER BONUS | 1,000 | |||
| REPAIRS & MAINTENANCE | 21,883 | |||
| SUPPLIES | 179 | |||
| TELEPHONE & UTILITIES | 6,312 | |||
| TIMBER & LAND MANAGEMENT | 15,800 | |||
| TIMBER SALES EXPENSE | 7,289 | |||
| TRACTOR EXPENSE | 3,455 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTY INCOME | 67,516 | ||
| TIMBER SALES | 121,477 |
| Description | Amount |
|---|---|
| Prior Year Correction | 311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 374 | |||
| Payroll Taxas | 1,453 | |||
| Property Taxes | 11,659 |