| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 10,000 | 0 | 0 | |
| BOOKKEEPING | 6,234 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 90,000 | 0 % | 0 | 0 | |||||
| BUILDING & EQUIPMENT | 2,594,393 | 1,780,725 | 0 % | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990PF , PAGE 2 (C) | THE TAXPAYER DOES NOT KEEP RECORDS FOR FAIR MARKET VALUE OF RENTAL ASSETS (BUILDING, IMPROVEMENTS, LAND)THE FAIR MARKET VALUE REFLECTED IN THIS TAX RETURN IS EQUIVALENT TO BOOK VALUE. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 90,000 | 0 | 90,000 | |
| BUILDING & EQUIPMENT | 2,594,393 | 1,780,725 | 813,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 385 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RESERVES | 21,082 | 21,083 | 21,083 |
| TENANT DEPOSITS HELD IN TRUST | 7,404 | 7,791 | 7,791 |
| REPLACEMENT RESERVES | 875,762 | 859,350 | 859,350 |
| MORTGAGE ESCROW DEPOSITS | 2,474 | 41,674 | 41,674 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,278 | 0 | 0 | |
| OFFICE EXPENSES | 10,433 | 0 | 0 | |
| MANAGEMENT FEES | 54,881 | 0 | 0 | |
| MISC. ADMINISTRATIVE EXPENSES | 1,048 | 0 | 0 | |
| UTILITIES | 36,252 | 0 | 0 | |
| SUPPLIES | 25,621 | 0 | 0 | |
| CONTRACTS | 30,877 | 0 | 0 | |
| GARBAGE AND TRASH REMOVAL | 5,817 | 0 | 0 | |
| SNOW REMOVAL | 3,706 | 0 | 0 | |
| PROPERTY INSURANCE | 50,528 | 0 | 0 | |
| WORKER'S COMPENSATION | 2,263 | 0 | 0 | |
| OTHER RENTING EXPENSE | 15,653 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENTS | 96,474 | 96,474 | |
| TENANT CHARGES | 1,442 | 1,442 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 7,404 | 7,791 |
| PREPAID RENTS | 0 | 495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 5,000 | 0 | 0 | |
| PAYROLL TAXES | 9,526 | 0 | 0 |