| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Inc Cl A | 7,714 | 93,900 |
| Amazon.com Inc | 1,451 | 23,082 |
| Apple Inc | 3,292 | 119,618 |
| Auto Data Processing | 6,270 | 32,154 |
| Berkshire Hathaway Cl B | 9,213 | 32,672 |
| Blackrock Inc | 8,419 | 37,462 |
| Home Depot Inc | 2,816 | 34,410 |
| Honeywell Intl Inc | 6,167 | 22,435 |
| Johnson & Johnson | 8,154 | 25,869 |
| JPMorgan Chase & Co | 8,781 | 56,389 |
| Eli Lilly & Co | 5,803 | 80,601 |
| Lowes Cos Inc | 10,746 | 24,116 |
| McDonalds Corp | 8,057 | 15,282 |
| Merck & Co Inc | 6,519 | 18,421 |
| Microsoft Corp | 5,192 | 93,339 |
| Texas Instruments | 6,645 | 30,361 |
| US Bancorp | 5,139 | 10,672 |
| Walmart Inc | 9,539 | 33,423 |
| 3M Co | 9,172 | 12,008 |
| Solstice Advanced Matls | 365 | 1,360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Energy Sel Sector ETF | AT COST | 23,487 | 36,483 |
| Ishares Core MSCI Emerg ETF | AT COST | 29,713 | 40,063 |
| Ishares MSCI EAFE ETF | AT COST | 8,467 | 14,405 |
| Ishares MSCI USA Qlty ETF | AT COST | 29,995 | 65,545 |
| Select Sector Health Care Spdr ETF | AT COST | 8,667 | 15,635 |
| Select Sector Industrial Spdr ETF | AT COST | 13,451 | 30,404 |
| Select Sector UTI Sel Spdr ETF | AT COST | 23,463 | 31,078 |
| Spdr Fund Consumer Staples ETF | AT COST | 38,087 | 48,395 |
| Vanguard FTSE Emerging Mkts ETF | AT COST | 12,598 | 19,622 |
| Vanguard Lg Cap ETF | AT COST | 5,690 | 14,166 |
| Vanguard Mid Cap ETF | AT COST | 14,576 | 43,533 |
| Vanguard S&P 500 ETF | AT COST | 30,822 | 94,070 |
| Vanguard Total Stock Mkt ETF | AT COST | 34,821 | 82,141 |
| Eaton Vance Atlanta Cap | AT COST | 12,934 | 38,386 |
| JHancock Disciplined Val | AT COST | 14,765 | 37,041 |
| Vanguard Russell 2000 ETF IV | AT COST | 35,033 | 37,619 |
| Invesco Total Return | AT COST | 51,078 | 54,296 |
| Ishares Core US Agg Bd ETF | AT COST | 89,205 | 90,591 |
| JPMorgan Core Plus Bond ETF | AT COST | 80,703 | 83,904 |
| Pimco Active Bond ETF | AT COST | 80,682 | 83,958 |
| Ishares Core MSCI EAFE | AT COST | 17,004 | 19,950 |
| JPMorgan Betabuilders | AT COST | 2,704 | 3,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP | 3,631 | 0 | 3,631 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Corporation Commission | 25 | 0 | 0 |
| Description | Amount |
|---|---|
| Cost basis adjustments/timing difference | 2,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schwab-Agency Fees | 10,753 | 10,753 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax on NII | 2,403 | 0 | 0 |