| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 6,952 | 10,511 |
| ALPHABET INC CL A | 6,451 | 16,276 |
| APPLE INC | 6,013 | 14,409 |
| AVANTIS EMERGING MKTS EQUITY | 2,682 | 2,927 |
| AVANTIS US SMALL CAP VALUE ETF | 10,865 | 12,951 |
| BROADCOM INC | 5,656 | 11,421 |
| CAPITAL GROUP INTERNATIONAL EQ | 76,517 | 94,745 |
| CHARLES SCHWAB CORP | 7,664 | 8,093 |
| CONOCOPHILLIPS | 9,244 | 9,174 |
| DANAHER CORP | 9,431 | 10,988 |
| ELI LILLY & CO | 7,457 | 13,971 |
| EXXON MOBIL CORP | 3,451 | 3,851 |
| HOME DEPOT INC | 7,070 | 8,258 |
| ISHARES CORE MSCI EAFE ETF | 11,579 | 13,061 |
| ISHARES CORE MSCI EMERGING MAR | 28,928 | 32,534 |
| ISHARES CORE US VALUE | 38,284 | 38,760 |
| ISHARES MSCI-SOUTH KOREA | 3,967 | 3,986 |
| ISHARES S&P LAT AM40 | 3,290 | 4,233 |
| JP MORGAN CHASE | 8,904 | 10,633 |
| KLA TENCOR CORP | 4,782 | 13,366 |
| META PLATFORMS INC | 6,530 | 8,581 |
| MICRON TECHNOLOGY | 3,778 | 11,416 |
| MICROSOFT CORP | 3,234 | 11,607 |
| MUELLER IND INC | 5,226 | 11,710 |
| NVIDIA CORP | 6,743 | 10,817 |
| PIMCO INCOME FUND | 230,134 | 240,724 |
| PIMCO TOTAL RETURN FUND | 102,014 | 88,501 |
| PROGRESSIVE CORP OHIO | 5,009 | 8,881 |
| QUALCOMM INC | 7,745 | 10,605 |
| RAYTHEON TECHNOLOGIES CORP | 7,945 | 11,187 |
| SPDR PORTFOLIO EMERGING MARKET | 20,587 | 23,920 |
| TEXAS INSTRUMENTS INC | 6,902 | 8,501 |
| TJX COMPANIES INC | 6,812 | 10,753 |
| UNITED RENTALS INC | 3,386 | 8,093 |
| VANGUARD GROWTH ETF | 34,846 | 39,029 |
| VANGUARD RUSSELL 2000 ETF | 22,414 | 30,951 |
| VANGUARD S&P 500 ETF | 41,679 | 45,780 |
| VISA INC | 7,780 | 9,820 |
| WAL-MART STORES INC | 5,737 | 11,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,000 | 13,000 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,355 | 8,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 900 | |||
| 990-PF Extension for 2024 | 900 |