| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 04314H568 ARTISAN HI INC-INST | 15,304 | 15,371 |
| 14956P851 CAVANAL HILL BOND-IN | 34,731 | 35,452 |
| 316146356 FIDELITY US BD INDX- | 9,587 | 9,815 |
| 592905509 TCW MET WEST TOT RET | 49,768 | 50,322 |
| 693390882 PIMCO INTL BD USD HE | 18,378 | 19,362 |
| 72201F490 PIMCO INC-INST #1821 | 11,412 | 11,879 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 025072604 AVANTIS EMERGING MAR | 22,656 | 24,954 |
| 256206103 DODGE & COX INTL STO | 11,982 | 23,432 |
| 256219106 DODGE & COX STOCK-I | 28,819 | 48,545 |
| 464287200 ISHARES CORE S&P 500 | 756 | 2,740 |
| 47803W703 JOHN HANCOCK DISC VA | 8,785 | 12,450 |
| 48121L841 JPM L/C GRWTH-R6 #21 | 17,214 | 25,260 |
| 921910501 VANGUARD INTL GRWTH- | 18,599 | 21,494 |
| 921937728 VANGUARD M/C GRWTH I | 10,048 | 12,965 |
| 921943809 VANGUARD DEV MKTS IN | 15,548 | 24,255 |
| 922040100 VANGUARD INSTL INDX- | 34,056 | 55,864 |
| 922908835 VANGUARD M/C INDX-IN | 8,371 | 13,494 |
| 922908868 VANGUARD GRWTH INDX- | 6,669 | 30,021 |
| 922908876 VANGUARD S/C INDX-IN | 7,939 | 10,304 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 128119880 CALAMOS MKT NEUTRAL | AT COST | 16,754 | 19,735 |
| 64128R608 NEUBERGER L/S-INST # | AT COST | 15,856 | 19,772 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 919 |
| ROUNDING | 6 |
| REVERSAL OF 2024 DIV - DUPLICATE POSTING | 1,456 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 778 |
| ADJUSTMENT TO CASH BALANCES | 810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 232 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 512 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 127 | 127 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |