| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 4,976 | 448 | 4,528 | |
| OTHER ACCOUNTING FEES | 1,223 | 110 | 1,113 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AV EQUIPMENT | 2011-07-01 | 733 | 733 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & EQUIPMENT | 2011-07-01 | 11,559 | 11,559 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2011-07-01 | 5,599 | 4,982 | SL | 15.000000000000 | 373 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2026-10-01 | 425 | SL | 15.000000000000 | 0 | 0 | |||
| FURNITURE & EQUIPMENT | 2026-10-01 | 14 | SL | 7.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 534,231 | 354,024,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUND | AT COST | 765,262 | 765,262 |
| ISHARES CORE 1-5 YEAR USD BOND ETF | AT COST | 12,907,739 | 12,889,451 |
| ISHARES CORE MSCI DEV MKTS | AT COST | 12,907,635 | 12,976,248 |
| ISHARES CORE MSCI EMERGING MKTS ETF | AT COST | 4,840,346 | 4,848,310 |
| ISHARES CORE S&P TTL US STK MKT ETF | AT COST | 91,377,891 | 108,839,444 |
| ISHARES CORE US AGGREGATE BOND ETF | AT COST | 39,478,215 | 39,782,903 |
| VANGUARD S&P 500 ETF | AT COST | 66,887,246 | 85,335,461 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AV EQUIPMENT | 733 | 733 | 0 | 0 |
| FURNITURE & EQUIPMENT | 11,559 | 11,559 | 0 | 0 |
| LEASEHOLD IMPROVEMENTS | 5,599 | 5,355 | 244 | 244 |
| LEASEHOLD IMPROVEMENTS | 425 | 0 | 425 | 425 |
| FURNITURE & EQUIPMENT | 14 | 0 | 14 | 14 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 457(b) PLAN | 47,493 | 50,916 | 105,244 |
| BENEFIT PLANS | 2,714 | 2,682 | 2,682 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER | 7,393 | 665 | 6,728 | |
| OFFICE INSURANCE | 2,312 | 208 | 2,104 | |
| SUPPLIES | 235 | 21 | 214 | |
| ORGANIZATION DUES | 2,631 | 131 | 2,500 | |
| POSTAGE | 88 | 8 | 80 | |
| REPAIRS & MAINTENANCE | 721 | 65 | 656 | |
| FURNITURE & EQUIPMENT | 326 | 29 | 297 | |
| TELEPHONE | 603 | 54 | 549 | |
| MISCELLANEOUS | 764 | 71 | 693 | |
| COMMISSION | 2,250 | 2,250 | 0 |
| Description | Amount |
|---|---|
| Gain on stock grant | 14,882,964 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 457(b) PLAN | 104 | 882 |
| BENEFIT PLANS | 156 | 144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 144,812 | 144,812 | 0 | |
| BENEFIT CONSULTANTS | 1,915 | 173 | 1,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,160,363 | 0 | 0 |