| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,000 | 33,316 | 1,684 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTCO OQQ TRUST ETR | 1,701,639 | 1,701,639 |
| ISHARES SHORT | 462,630 | 462,630 |
| ISHARES RUSSELL 2000 ETF | 492,320 | 492,320 |
| VANGUARD S P 500 INDEX FUND | 5,723,188 | 5,723,188 |
| ISHARES BROAD USD INVESTMENT ETF | 468,519 | 468,519 |
| VANGUARD TOTAL BOND MARKET ETF | 1,236,969 | 1,236,969 |
| ISHARES MSCI | 528,165 | 528,165 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST INCOME | 473 | 1,907 | 1,907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 11,888 | 11,888 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 697,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX | 11,000 | 0 | 0 |