| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMALL CAP E (IJR) - 789SH | FMV | 66,338 | 94,822 |
| ISHARES RUSSELL 1000 GRW ETF (IWF) - 476SH | FMV | 64,767 | 225,291 |
| ISHARES RUSSELL 1000 VALUE ETF (IWD) - 963SH | FMV | 111,377 | 202,557 |
| ISHARES S&P MIDCAP 400 INDEX (IJH) - 1692SH | FMV | 71,205 | 111,672 |
| VANGUARD INTL EQUITY INDEX FD (VEU) - 3374SH | FMV | 164,267 | 248,191 |
| JOHN HANCOCK DISPLAY VAL INST - (JVLIX) - 11576.537SH | FMV | 265,504 | 286,172 |
| ALLSPRING CORE BOND I (MBFIX) - 61972.201SH | FMV | 663,892 | 693,469 |
| CARILLON CHARTWELL SHDUR HI YL (CWFIX) - 14577.579SH | FMV | 134,577 | 140,382 |
| LORD ABBETT SHT DURATION INC I (LLDYX) - 31225.077SH | FMV | 123,293 | 121,466 |
| ALPHABET INC CL C (GOOG) - 62.267SH | FMV | 10,420 | 19,539 |
| AMAZON COM INC (AMZN) - 74.315SH | FMV | 12,338 | 17,153 |
| APPLE INC (AAPL) - 84.550SH | FMV | 18,896 | 22,986 |
| CARVANA CO CL A (CVNA) - 25.388SH | FMV | 4,634 | 10,714 |
| CHARLES SCHWAB NEW (SCHW) - 11.178SH | FMV | 710 | 1,117 |
| CHIPOTLE MEXICAN GRILL INC COM (CMG) - 48.090SH | FMV | 2,535 | 1,779 |
| CHUBB LTD (CB) - 8.346SH | FMV | 2,252 | 2,605 |
| COLGATE PALMOLIVE CO (CL) - 11.227SH | FMV | 1,140 | 887 |
| CONSTELLATION ENERGY CORP (CEG) - 4.257SH | FMV | 723 | 1,504 |
| DANAHER CORPORATION (DHR) - 8.247SH | FMV | 1,971 | 1,888 |
| ELI LILLY & CO (LLY) - 6.353SH | FMV | 5,054 | 6,827 |
| GE AEROSPACE NEW (GE) - 14.893SH | FMV | 3,021 | 4,587 |
| GE VERNOVA INC (GEV) - 4.379SH | FMV | 845 | 2,862 |
| INTUITIVE SURGICAL INC (ISRG) - 6.671SH | FMV | 2,996 | 3,778 |
| LINDE PLC (LIN) - 2.156SH | FMV | 966 | 919 |
| MARSH & MCLENNAN COS INC (MMC) - 6.478SH | FMV | 1,440 | 1,202 |
| MASTERCARD INC CL A (MA) - 10.736SH | FMV | 5,012 | 6,128 |
| META PLATFORMS INC CL A (META) - 19.141SH | FMV | 9,365 | 12,635 |
| MICROSOFT CORP (MSFT) - 65.120SH | FMV | 26,621 | 31,493 |
| MONOLITHIC PWR SYSTEMS INC (MPWR) - 2.089SH | FMV | 1,675 | 1,893 |
| MORGAN STANLEY (MS) - 7.000SH | FMV | 675 | 1,243 |
| NETFLIX INC (NFLX) - 53.340SH | FMV | 3,805 | 5,001 |
| NVIDIA CORPORATION (NVDA) - 203.000SH | FMV | 21,553 | 37,860 |
| OLD DOMINION FREIGHT LINE (ODFL) - 3.495SH | FMV | 682 | 548 |
| ROPER TECHNOLOGIES INC (ROP) - 2.155SH | FMV | 1,155 | 959 |
| ROSS STORES INC (ROST) - 11.305SH | FMV | 1,577 | 2,036 |
| SEA LIMITED ADR (SE) - 11.968SH | FMV | 730 | 1,527 |
| SERVICENOW INC (NOW) - 27.408SH | FMV | 4,283 | 4,199 |
| SHERWIN WILLIAMS COMPANY OHIO (SHW) - 4.249SH | FMV | 1,469 | 1,377 |
| SHOPIFY INC (SHOP) - 18.757SH | FMV | 1,666 | 3,019 |
| STRYKER CORP (SYK) - 4.223SH | FMV | 1,493 | 1,484 |
| SYNOPSYS INC (SNPS) - 4.238SH | FMV | 2,067 | 1,991 |
| T-MOBILE US INC COM (TMUS) - 8.660SH | FMV | 1,655 | 1,758 |
| TESLA INC (TSLA) - 15.459SH | FMV | 3,302 | 6,952 |
| THERMO FISHER SCIENTIFIC (TMO) - 4.208SH | FMV | 2,308 | 2,438 |
| UNITEDHEALTH GP INC (UNH) - 6.661SH | FMV | 3,876 | 2,199 |
| VISA INC CL A (V) - 21.516SH | FMV | 5,735 | 7,546 |
| BROADROOM INC (AVGO) - 35.168SH | FMV | 9,248 | 12,172 |
| DOORDASH INC CL A (DASH) - 4.262SH | FMV | 1,160 | 965 |
| ORACLE CORP (ORCL) - 12.827SH | FMV | 4,003 | 2,500 |
| TAIWAN SMCNDCTR MFG CO LTD ADR (TSM) - 6.200SH | FMV | 1,279 | 1,884 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETING EXPENSE | 4,958 | 0 | 4,958 | |
| MISCELLANEOUS EXPENSE | 1,955 | 0 | 1,955 | |
| BANQUET COSTS | 28,998 | 0 | 28,998 | |
| GOLF EVENT | 103,271 | 0 | 103,271 | |
| PRIZES | 3,800 | 0 | 3,800 | |
| ROOM RENTAL | 136 | 0 | 136 | |
| PROMOTION & MARKETING | 2,137 | 0 | 2,137 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONVENTION ACTIVITY | 100,330 | 100,330 | |
| MEETING REVENUE | 5,997 | 5,997 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO SMACNA | 32,188 | 72,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,186 | 6,186 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 1,459 | 0 | 0 | |
| FOREIGN TAXES PAID | 646 | 646 | 0 |