| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RIM RANCH RD LAND | 2023-12-22 | 649,316 | L | 0 | |||||
| RIM RANCH RD BLDG | 2023-12-22 | 299,684 | 3,842 | SL | 39 | 7,684 | 7,684 | 0 | |
| CAN-AM UTILITY VEH | 2024-09-01 | 18,028 | SL | 5 | 3,005 | 0 | |||
| ROLLING ROOF OBS | 2024-07-02 | 56,800 | 0 | SL | 39 | 1,456 | |||
| ROLLING ROOF OBS | 2024-07-02 | 12,200 | SL | 39 | 313 | ||||
| RLNG RF-REVERSAL | 2024-07-02 | 0 | 1,456 | SL | 39 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONNECTONE BANK ENGLEWOOD - 4. | 100,000 | 99,987 |
| PEOPLESBANK HOLYOKE MA - 4.400 | 100,000 | 100,002 |
| SOUTHSTATE BANK NA WINTER - 4. | 100,000 | 100,001 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 29,524 | 30,776 |
| BOEING CO | 23,819 | 31,430 |
| BROADCOM INC | 41,852 | 68,913 |
| EQT CORPORATION | 38,841 | 46,656 |
| EXXON MOBIL CORP | 22,307 | 21,560 |
| INVESCO QQQ TRUST | 70,155 | 82,746 |
| ISHARE MSCI GERMANY | 37,395 | 42,310 |
| ISHARE MSCI UK INDEX | 35,660 | 39,720 |
| ISHARES MSCI BRAZIL FREE INDEX | 35,945 | 40,390 |
| ISHARES MSCI CANADA INDEX FD | 36,874 | 41,580 |
| ISHARES MSCI-MEXICO | 37,051 | 42,392 |
| ISHARES MSCI-SOUTH KOREA | 32,794 | 43,068 |
| ISHARES RUSSELL 2000 | 145,095 | 161,842 |
| NVIDIA CORP | 68,547 | 98,743 |
| SPDR DOW JONES INDUSTRIAL AVER | 63,716 | 66,098 |
| SPDR PORTFOLIO EUROPE ETF | 40,565 | 46,037 |
| SPDR S&P 500 ETF TRUST | 104,775 | 123,569 |
| UNITED PARCEL SERVICE | 32,487 | 30,282 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RIM RANCH RD LAND | 649,316 | 649,316 | 646,000 | |
| RIM RANCH RD BLDG | 299,684 | 11,526 | 288,158 | 304,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY TRANSFER LP | 48,885 | 54,390 | |
| HPS CORPORATE LENDING FUND- CL | 350,000 | 351,813 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAN-AM UTILITY VEH | 18,028 | 3,005 | 15,023 | 14,000 |
| ROLLING ROOF OBS | 56,800 | 1,456 | 55,344 | 69,000 |
| ROLLING ROOF OBS | 12,200 | 313 | 11,887 | |
| RLNG RF-REVERSAL | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,987 | 16,987 | ||
| Computers/Electronic Devices | 12,439 | 12,439 | ||
| Digital Subscriptions | 467 | 467 | ||
| Equipment/Furniture Purchase | 4,669 | 4,669 | ||
| Office Supplies | 22 | 22 | ||
| Property Maintenance | 12,217 | 12,217 | ||
| State or Local Filing Fees | 100 | 100 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,928 | 7,928 | ||
| DATA REDUCTION SERVICES | 400 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,600 | |||
| Foreign Tax Paid | 10 | 10 | ||
| Property Taxes | 7,280 | 7,280 |