| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,250 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE COMMISSIONS | 2024-01-01 | 39,950 | 3,930 | 122.000000000000 | 3,930 | 3,930 | 7,860 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2016-01-01 | 52,300 | L | 0 | 0 | ||||
| BUILDING | 2016-01-01 | 556,032 | 127,719 | SL | 39.000000000000 | 14,257 | 14,257 | ||
| FURNITURE | 2023-11-30 | 4,000 | 249 | 200DB | 7.000000000000 | 157 | 0 | ||
| FURNITURE | 2024-03-01 | 2,000 | 114 | 200DB | 7.000000000000 | 196 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 2,123,430 | 9,298,722 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 52,300 | 0 | 52,300 | |
| BUILDING | 556,032 | 141,976 | 414,056 | |
| LEASE COMMISSIONS | 39,950 | 7,860 | 32,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS & ETFS | FMV | 567,050 | 615,808 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 4,000 | 3,606 | 394 | |
| FURNITURE | 2,000 | 1,510 | 490 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT COMMISSIONS | 36,020 | 32,090 | 32,090 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF COST BASIS OF SECURITIES | 427,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 3,069 | 0 | 0 | |
| INSURANCE | 23,368 | 0 | 0 | |
| TRAVEL | 15,389 | 0 | 0 | |
| BANK FEE | 80 | 0 | 0 | |
| MEALS | 469 | 0 | 0 | |
| AMORTIZATION | 3,930 | 3,930 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 8,608 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 10,000 | 10,000 |
| Name | Address |
|---|---|
| KENNETH L SMITH |
10021 HICKMAN ROAD URBANDALE,IA50322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,791 | 1,791 | 0 | |
| INCOME TAXES | 23,446 | 0 | 0 |