| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,800 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 61,403 | 565,469 |
| JOHNSON & JOHNSON | 10,773 | 27,938 |
| AMERICAN ELEC POWER | 2,174 | 5,996 |
| AUTOMATIC DATA PROCESSING | 1,413 | 7,974 |
| HOME DEPOT INC | 1,102 | 12,044 |
| J P MORGAN CHASE | 4,916 | 42,211 |
| MCDONALDS CORP | 5,140 | 12,531 |
| MERCK & CO | 4,468 | 9,158 |
| MICROSOFT CORP | 20,910 | 45,460 |
| NEXTERA ENERGY | 1,578 | 4,496 |
| PARKER HANNIFIN CORP | 1,222 | 15,821 |
| BRISTOL MYERS SQUIBB | 5,383 | 5,394 |
| CME GROUP INC | 2,167 | 10,650 |
| HONEYWELL INTL | 1,490 | 7,218 |
| PROCTOR & GAMBLE CO | 9,789 | 15,764 |
| Texas Instrument | 633 | 3,643 |
| WAL-MART STORES | 5,566 | 19,720 |
| WASTE MGMT INC | 2,838 | 8,349 |
| WEC Energy Group Inc | 1,333 | 4,113 |
| CMS Energy | 789 | 3,007 |
| IShares Russell 1000 Growth | 32,993 | 236,650 |
| Marsh McLennan Co | 1,305 | 7,050 |
| CISCO SYSTEMS | 4,537 | 15,945 |
| COMCAST CORP | 8,362 | 9,744 |
| Lockheed Martin Corp | ||
| Vanguard Mid-Cap ETF | 84,842 | 203,154 |
| Pepsico Inc | 2,966 | 4,449 |
| Broadcom | 793 | 15,228 |
| Chevron | 10,029 | 13,564 |
| Lam Research Corp | 838 | 10,271 |
| UnitedHealth Group | 5,489 | 9,243 |
| Union Pacific Corp | 4,129 | 8,790 |
| Cummins Inc | 2,243 | 7,146 |
| KLA-TENCOR CORP | 1,215 | 15,796 |
| Ameren Corp | 2,566 | 4,494 |
| Conoco Phillips | 7,119 | 8,144 |
| International Bus Machines | 6,316 | 15,403 |
| Packaging Corp America | 2,494 | 4,125 |
| Abbott Labs | 7,017 | 9,397 |
| Mondelez Intl Inc. | 6,207 | 6,567 |
| Northrop Grumman Corp. | 18,108 | 22,238 |
| Analog Devices Inc. | 8,665 | 16,814 |
| Avalonbay Cmntys Inc. | 3,508 | 2,901 |
| Avery Dennison Corp | 3,060 | 4,183 |
| DTE Energy | 1,332 | 2,451 |
| EOG Res Inc. | ||
| Abbvie | 6,355 | 13,481 |
| Becton Dickinson | ||
| Coca Cola | 7,642 | 9,578 |
| Exxon Mobil | 9,840 | 18,412 |
| Morgan Stanley | 7,846 | 14,735 |
| Entergy | 5,595 | 9,151 |
| PPG | ||
| Blackstone | ||
| Valero Energy | 2,897 | 6,349 |
| Wells Fargo | 10,235 | 20,877 |
| Booz Allen Hamilton | ||
| Illinois Tool Works | 6,666 | 6,650 |
| Prologis Inc. | 3,477 | 3,702 |
| Public Storage | 2,893 | 2,595 |
| Southern Company | 6,641 | 8,284 |
| Visa Inc. Class A | 7,438 | 10,521 |
| Bank NY Mellon | 7,160 | 15,440 |
| General Mills | ||
| Genuine Parts | ||
| A T & T | 7,827 | 12,644 |
| CSX Corp | 5,143 | 5,728 |
| Disney Walt Co. | 11,533 | 12,173 |
| Qualcomm Inc. | 9,841 | 11,802 |
| TJX Cos Inc. | 5,717 | 9,063 |
| Ebay Inc. | 3,218 | 5,226 |
| Invesco Water Resources | 196,868 | 256,713 |
| Pub Svc Enterprise Group | ||
| Ishares Russell 2000 Value ETF | 114,147 | 135,388 |
| Philip Morris | 3,075 | 3,048 |
| Xylem SHS | 10,812 | 245,124 |
| American Express | 5,822 | 6,289 |
| Arista Networks | 12,459 | 23,061 |
| Boeing | 12,097 | 13,027 |
| Constellation Energy | 6,078 | 10,598 |
| Crowdstrike Holdings | 16,457 | 20,625 |
| Danaher Corp. | 3,721 | 4,121 |
| Eli Lilly | 13,157 | 19,344 |
| G E Veronova | 12,116 | 16,339 |
| General Dynamics | 8,125 | 10,436 |
| Gilead Sciences | 7,415 | 8,224 |
| Intuitive Surgical | 6,699 | 7,929 |
| Meta Platform | 16,391 | 21,783 |
| Micron Technology | 6,747 | 28,541 |
| NVIDIA | 34,924 | 64,343 |
| Palo Alto Networks | 16,156 | 17,683 |
| Sales Force | 20,543 | 21,723 |
| Service Now | 12,719 | 12,255 |
| Synopsys | 12,312 | 14,092 |
| Tesla | 21,054 | 22,486 |
| Welltower | 1,917 | 2,599 |
| Corning, Inc. | 8,156 | 17,512 |
| Emerson Electric Co. | 3,818 | 3,849 |
| Mongodb Inc. | 6,287 | 16,788 |
| Vertiv Hldg Co. | 9,071 | 21,061 |
| Vistra | 5,169 | 7,260 |
| Advanced Micro D | 8,251 | 20,559 |
| Alphabet Inc. | 42,028 | 66,982 |
| Altria Group | 8,680 | 8,476 |
| Amazon | 11,853 | 15,927 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHUBB CORP | AT COST | 6,312 | 16,542 |
| Medtronic PLC | AT COST | 7,148 | 8,549 |
| Trane Tech Pub Ltd. | AT COST | 1,052 | 7,006 |
| Vanguard FTSE Developed Markets | AT COST | 155,946 | 218,645 |
| Linde PLC | AT COST | 5,143 | 8,101 |
| Accenture | AT COST | 2,744 | 5,366 |
| Astrazeneca PLC | AT COST | 5,886 | 6,251 |
| TE Connectivity | AT COST | 5,458 | 8,418 |
| The Children's Investment Fund | AT COST | 298,679 | 1,123,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 350 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Dividends | 910 | 983 | 983 |
| Description | Amount |
|---|---|
| Blackstone basis adjustment | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Life Insurance | 22,280 | |||
| Portfolio deductions | 401 | 401 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -11,020 | -11,020 | -11,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 11,076 | 11,076 | 0 | 0 |
| Management Fees | 23,092 | 23,092 | 0 | 0 |
| SCC Fee | 25 | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 Federal Taxes | 9,997 | 9,997 | ||
| Foreign taxes | 1,467 | 1,467 |