| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,255 | 7,128 | 7,127 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN FUNDS ULTRA SHORT | 522,873 | 523,381 |
| MFC SHARES TR ESG AWARE US | 1,010,549 | 1,031,523 |
| MFO BLACKROCK FUNDS V HIGH YIELD | 1,249,639 | 1,266,020 |
| MFO DOUBLELINE FUNDS TRUST CORE FIXED | 847,443 | 841,551 |
| MFO PIMCO FDS PAC INVT | 632,033 | 662,935 |
| MFO TIAA-CREF FDS CORE | 1,700,919 | 1,686,141 |
| MFC FLEXSHARES TR IBOXX 3 | 829,852 | 819,506 |
| MFC ISHARES TR BROAD | 470,062 | 499,746 |
| MFC ISHARES TR FLTG RATE | 326,513 | 330,508 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL | 397,357 | 519,745 |
| MFC FLEXSHARES TRUST STOXX GLOBAL | 263,480 | 337,555 |
| MFB NORTHERN FUNDS STK INDEX FUND | 3,108,878 | 11,862,161 |
| MFB NORTHERN EQUITY | 686,208 | 880,607 |
| MFB NORTHERN FUNDS SMALL CAP | 589,195 | 755,387 |
| MFB NORTHERN EQUITY INTL EQT | 2,176,145 | 3,236,691 |
| MFB NORTHERN FUNDS EMERGING MARKETS | 192,992 | 357,869 |
| MFC ISHARES INC MSCI EMERGING MARKETS | 321,192 | 368,359 |
| MFC VANGUARD INTL EQUITY | 204,002 | 250,564 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAKENA CAPITAL SPLITTER X | AT COST | 3,879,954 | 5,421,620 |
| WM ALTERNATIVES KKR GLOBAL | AT COST | 309,098 | 401,177 |
| WM ALTERNATIVES BLACKSTONE REAL ESTATE PARTNERS IX | AT COST | 365,164 | 498,279 |
| WM ALTERNATIVES BLACKSTONE COF IV | AT COST | 311,874 | 282,619 |
| WM ALTERNATIVES BLACKSTONE REAL ESTATE PARTNERS X FEEDER FUND LP | AT COST | 124,246 | 205,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 488 | 244 | 244 |
| Description | Amount |
|---|---|
| CONTRIBUTION ADJUSTMENT FMV AND BOOK VALUE | 157,373 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 670 | 670 | 670 |
| FORM 8986 ADJUSTMENTS | 0 | -1,252 | 0 |
| WM ALT KKR GLOBAL INFRASTRUCTURE INVESTORS III | 0 | -14,650 | 0 |
| WM ALT BLACKSTONE RE PARTNERS IX FEEDER FUND LP | 0 | -9,642 | 0 |
| WM ALT BLACKSTONE CAPITAL OPP IV FEEDER FUND LP | 0 | -1,230 | 0 |
| WM ALTERNATIVES BLACKSTONE REAL ESTATE PARTNERS X | 0 | -10,717 | 0 |
| MAKENA CAPITAL SPLITTER X, L.P. | 0 | -28,160 | 0 |
| PARTNERSHIP - ORDINARY LOSS | -62,529 | -62,529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 74,778 | 74,778 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 23,400 | 0 | 0 | |
| FOREIGN TAXES | 5,616 | 5,616 | 0 |