| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fee | 1,500 | 1,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ishares Barclays Short Trea Bond FD | 563,965 | 564,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Inc | 111,476 | 199,068 |
| Amazon.com Inc | 140,848 | 152,572 |
| American Century Value I | 174,645 | 178,829 |
| Bank of America Corp | 59,417 | 73,700 |
| Berkshire Hathaway | 9,787 | 10,053 |
| Centerpoint Energy Inc | 40,099 | 42,251 |
| Clearway Energy Inc | 51,649 | 54,048 |
| CRH Public Limited Co | 40,655 | 55,910 |
| CVS Health Corp | 29,910 | 35,315 |
| DTE Energy Co | 40,521 | 38,823 |
| Healthcare Realtty Tr | 75,211 | 85,259 |
| Howard Hughes Hldgs inc | 13,843 | 15,715 |
| Ishares Core US | 927,566 | 925,588 |
| Ishares MSCI INTL Value | 343,361 | 397,623 |
| Ishares Russell 1000 | 901,102 | 995,119 |
| Ishares Russell 2000 | 242,701 | 284,069 |
| Ishares Russell 3000 | 1,367,174 | 1,552,042 |
| ishares s&p 100 etf | 1,156,639 | 1,347,529 |
| ishares s&p 500 growth | 856,239 | 997,543 |
| ISHARES S&P 500 VALUE | 467,510 | 517,451 |
| ishares s&P Mid Cap 400 | 631,128 | 685,321 |
| Ishares S&P Mid Cap 400 | 96,788 | 105,793 |
| ishares s&p small cap | 448,306 | 522,430 |
| ishares s&p small cap 600 | 95,375 | 103,753 |
| ISHARES US HEALTHCARE | 207,351 | 237,290 |
| ISHARES US REAL ESTATE | 164,434 | 162,430 |
| JPMorgan Chase and Co | 39,260 | 47,366 |
| Kennedy-wilson hldgs Inc | 10,749 | 15,820 |
| Microsoft Corp | 88,705 | 89,953 |
| Nextera Energy Inc | 90,357 | 97,861 |
| PG&E Corp | 27,672 | 32,269 |
| PNC Finl Services | 23,613 | 28,179 |
| PPL Corp | 28,760 | 29,627 |
| SPDR GOLD SHARES ETF | 202,095 | 254,431 |
| SPDR S&P 500 Index | 237,106 | 578,268 |
| STATE STRET TEC SELECT | 376,297 | 449,474 |
| STATE STRT CONS DSRY SLT | 143,118 | 160,487 |
| STATE STRT INDSTL SLCT | 159,284 | 172,183 |
| STATE STRT UTLTES SLET | 294,763 | 308,819 |
| STE STRT COMTN SR SLCT | 150,048 | 170,812 |
| VANGUARD FTSE EMERGING , | 188,998 | 208,750 |
| VANGUARD INTERNATNL HGH | 1,055,522 | 1,182,510 |
| VANGUARD MID CAP VALUE | 742,064 | 809,694 |
| VANGUARD RUSSELL 1000 | 968,393 | 1,066,619 |
| VANGUARD SHORT-TERM BOND | 1,629,323 | 1,643,819 |
| Vanguard Small Cap Index | 125,763 | 141,250 |
| VANGUARD SMALL CAP Index | 788,996 | 884,276 |
| Vanguard US Growth Admir | 78,915 | 80,867 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BP Capital Marke4 | AT COST | 10,978 | 10,918 |
| Citigroup Inc | AT COST | 12,377 | 12,510 |
| Citigroup Inc | AT COST | 13,408 | 13,390 |
| The PNC FNL Ser | AT COST | 51,795 | 52,530 |
| Description | Amount |
|---|---|
| Unrealized Gain on Contributed Assets | 1,902,482 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| various Expenses | 3,071 | 3,071 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt Fees | 4,909 | 4,909 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,742 | 1,742 | 0 | |
| Federal Taxes | 48 | 0 | 0 |