| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 4,000 |
| Contractor | Explanation |
|---|---|
| NATALIE LANDIS | VARIOUS ADMINISTRATIVE SERVICES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 990 | 990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 302 | 302 | ||
| OFFICE EXPENSES | 5,275 | 5,275 | ||
| SUPPLIES | 2,645 | 2,645 | ||
| SUBCONTRACTOR | 70,188 | 70,188 | ||
| MISCELLANEOUS EXPENSES | 25,533 | 25,533 | ||
| GIFTS | 6,117 | 6,117 | ||
| PROGRAM EXPENSE | 11,030 | 11,030 | ||
| MEALS | 2,585 | 2,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 4,929 | 4,929 |
| Item No. | 1 |
|---|---|
| Borrower's Name | RANDALL LANDIS SR |
| Borrower's Title | CEO |
| Original Amount of Loan | 27098 |
| Balance Due | 26098 |
| Date of Note | 2023-12 |
| Maturity Date | 2029-12 |
| Repayment Terms | TO BE REPAID IN 2026 |
| Interest Rate | 0.0434 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | LOAN IN LIEU OF COMPENSATION |
| Description of Lender Consideration | |
| Consideration FMV | 26098 |